Financials Soquimich Comercial S.A.

Equities

SOQUICOM

CLP872861032

Agricultural Chemicals

End-of-day quote Santiago S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
339.9 CLP +0.01% Intraday chart for Soquimich Comercial S.A. -1.44% +32.55%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 62.92 58.17 82.73 70.64 109.2 79.49
Enterprise Value (EV) 1 28.67 21.38 35.22 31.74 90.5 58.89
P/E ratio 17.9 x 11.5 x 10.9 x 4.69 x 7.73 x 8.15 x
Yield 4.19% 8.73% 15.2% 20.9% 12.9% -
Capitalization / Revenue 0.43 x 0.45 x 0.7 x 0.44 x 0.68 x 0.58 x
EV / Revenue 0.19 x 0.17 x 0.3 x 0.2 x 0.56 x 0.43 x
EV / EBITDA 4.21 x 2.19 x 2.85 x 1.44 x 4.19 x 4.37 x
EV / FCF 8.43 x 0.98 x 1.07 x 1.62 x -13.8 x 5.42 x
FCF Yield 11.9% 102% 93.2% 61.7% -7.25% 18.5%
Price to Book 0.59 x 0.6 x 1.02 x 1.05 x 1.64 x 1.19 x
Nbr of stocks (in thousands) 272,117 272,117 272,117 272,117 272,117 272,117
Reference price 2 0.2312 0.2138 0.3040 0.2596 0.4012 0.2921
Announcement Date 2/28/19 2/29/20 3/4/21 3/1/22 3/2/23 2/29/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 147.2 128.5 118.4 159.3 160.2 137
EBITDA 1 6.813 9.755 12.36 22.09 21.61 13.46
EBIT 1 5.993 8.968 11.71 21.7 21.21 13.12
Operating Margin 4.07% 6.98% 9.89% 13.63% 13.24% 9.58%
Earnings before Tax (EBT) 1 5.465 7.926 10.66 20.65 19.02 12.84
Net income 1 3.515 5.079 7.56 15.06 14.12 9.749
Net margin 2.39% 3.95% 6.39% 9.45% 8.81% 7.12%
EPS 2 0.0129 0.0187 0.0278 0.0553 0.0519 0.0358
Free Cash Flow 1 3.403 21.89 32.82 19.57 -6.561 10.87
FCF margin 2.31% 17.04% 27.72% 12.29% -4.1% 7.93%
FCF Conversion (EBITDA) 49.95% 224.41% 265.53% 88.63% - 80.71%
FCF Conversion (Net income) 96.81% 431.01% 434.12% 130.01% - 111.47%
Dividend per Share 2 0.009690 0.0187 0.0462 0.0542 0.0519 -
Announcement Date 2/28/19 2/29/20 3/4/21 3/1/22 3/2/23 2/29/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 34.2 36.8 47.5 38.9 18.7 20.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3.4 21.9 32.8 19.6 -6.56 10.9
ROE (net income / shareholders' equity) 2.78% 4.81% 8.55% 20.6% 21.2% 14.7%
ROA (Net income/ Total Assets) 2.36% 3.97% 5.34% 10.1% 10.3% 6.98%
Assets 1 149.2 127.9 141.7 148.9 137.5 139.6
Book Value Per Share 2 0.3900 0.3500 0.3000 0.2500 0.2400 0.2400
Cash Flow per Share 2 0.1300 0.1000 0.1900 0.1500 0.0900 0.0900
Capex 1 0.17 0.05 0.16 0.61 0.37 1.36
Capex / Sales 0.11% 0.04% 0.13% 0.38% 0.23% 1%
Announcement Date 2/28/19 2/29/20 3/4/21 3/1/22 3/2/23 2/29/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SOQUICOM Stock
  4. Financials Soquimich Comercial S.A.