Stock PLENITU PLENITUDE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Plenitude

Equities

PLENITU

MYL5075OO006

Real Estate Development & Operations

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
1.74 MYR 0.00% Intraday chart for Plenitude +6.75% +30.83%
Feb. 26 Plenitude Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
Jan. 03 Plenitude Completes MYR145 Million Acquisition of Beach Resort Hotel MT

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 572.3 541.8 400.6 379.6 385.3 356.7
Enterprise Value (EV) 1 167.6 412.8 350.1 273.6 320.3 271.9
P/E ratio 11 x 12.8 x 50 x 32.1 x 15.4 x 8.14 x
Yield 3% 3.17% 1.9% 2.01% 2.48% 3.21%
Capitalization / Revenue 2.3 x 2.39 x 2.12 x 1.82 x 1.41 x 0.99 x
EV / Revenue 0.67 x 1.82 x 1.85 x 1.31 x 1.17 x 0.75 x
EV / EBITDA 2.41 x 6.81 x 8.25 x 5.86 x 4.42 x 2.54 x
EV / FCF 1.79 x -3.21 x -6.53 x 5.88 x -3.5 x 10.4 x
FCF Yield 55.9% -31.1% -15.3% 17% -28.6% 9.64%
Price to Book 0.37 x 0.34 x 0.25 x 0.24 x 0.24 x 0.22 x
Nbr of stocks (in thousands) 381,534 381,534 381,534 381,534 381,534 381,534
Reference price 2 1.500 1.420 1.050 0.9950 1.010 0.9350
Announcement Date 10/9/18 10/17/19 10/7/20 10/8/21 10/11/22 10/9/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 248.7 226.6 188.8 208.5 272.7 361.7
EBITDA 1 69.58 60.59 42.42 46.69 72.48 107.1
EBIT 1 51.67 39.96 15.82 13.86 38.53 62.41
Operating Margin 20.78% 17.64% 8.38% 6.65% 14.13% 17.25%
Earnings before Tax (EBT) 1 73.72 60.64 28.19 29.54 42.3 58.63
Net income 1 52.06 42.25 8.171 11.92 25.02 43.82
Net margin 20.93% 18.65% 4.33% 5.72% 9.17% 12.11%
EPS 2 0.1360 0.1107 0.0210 0.0310 0.0656 0.1148
Free Cash Flow 1 93.69 -128.6 -53.57 46.52 -91.64 26.21
FCF margin 37.67% -56.74% -28.37% 22.31% -33.6% 7.25%
FCF Conversion (EBITDA) 134.66% - - 99.65% - 24.48%
FCF Conversion (Net income) 179.97% - - 390.16% - 59.83%
Dividend per Share 2 0.0450 0.0450 0.0200 0.0200 0.0250 0.0300
Announcement Date 10/9/18 10/17/19 10/7/20 10/8/21 10/11/22 10/9/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 405 129 50.5 106 65 84.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 93.7 -129 -53.6 46.5 -91.6 26.2
ROE (net income / shareholders' equity) 3.38% 2.59% 0.3% 0.54% 1.15% 2.27%
ROA (Net income/ Total Assets) 1.88% 1.38% 0.52% 0.42% 1.1% 1.74%
Assets 1 2,772 3,069 1,570 2,810 2,277 2,513
Book Value Per Share 2 4.090 4.130 4.120 4.140 4.160 4.250
Cash Flow per Share 2 0.2100 0.2300 0.1700 0.1100 0.2300 0.3700
Capex 1 6.43 87 76.9 35.8 175 52.3
Capex / Sales 2.59% 38.39% 40.74% 17.15% 64.27% 14.46%
Announcement Date 10/9/18 10/17/19 10/7/20 10/8/21 10/11/22 10/9/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
PLENITUDE Stock Plenitude
+30.83% 139M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. PLENITU Stock
  4. Financials Plenitude