Financials Jumia Technologies AG

Equities

JMIA

US48138M1053

Internet Services

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
4.54 USD +3.18% Intraday chart for Jumia Technologies AG +15.23% +28.61%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 470.7 2,679 988.6 299.6 323.5 430.6 - -
Enterprise Value (EV) 1 241.3 2,384 546.3 99.11 217 417.3 435.8 444.5
P/E ratio -1.86 x -16.5 x -4.28 x -1.37 x -3.32 x -13.6 x -12 x -66.4 x
Yield - - - - - - - -
Capitalization / Revenue 2.93 x 19.2 x 6.28 x 1.44 x 1.87 x 2.47 x 1.99 x 2.21 x
EV / Revenue 1.5 x 17.1 x 3.47 x 0.48 x 1.25 x 2.39 x 2.01 x 2.29 x
EV / EBITDA -1.34 x -19.9 x -3.14 x -0.51 x -4.01 x -16.1 x -21.2 x -1,186 x
EV / FCF -1,281,699 x -23,725,201 x -3,466,401 x -420,966 x - - - -
FCF Yield -0% -0% -0% -0% - - - -
Price to Book 2.31 x 26.4 x 2.42 x 1.88 x 5.05 x 17.8 x 77.3 x -473 x
Nbr of stocks (in thousands) 78,408 81,081 98,593 99,877 101,139 101,251 - -
Reference price 2 6.003 33.04 10.03 2.999 3.198 4.253 4.253 4.253
Announcement Date 2/25/20 2/24/21 2/23/22 2/16/23 2/15/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 160.4 139.6 157.3 207.9 173.3 174.5 216.6 194.5
EBITDA 1 -180.5 -119.5 -173.9 -194.1 -54.1 -25.92 -20.54 -0.3747
EBIT 1 -227.9 -149.2 -213 -212.7 -68.14 -32.72 -28.92 -5.77
Operating Margin -142.06% -106.88% -135.39% -102.35% -39.33% -18.74% -13.35% -2.97%
Earnings before Tax (EBT) 1 -226.5 -158.3 -200.1 -216.4 -91.65 -32.79 -35.63 -7.091
Net income 1 -226.7 -160.9 -200.4 -222.8 -96.81 -33.21 -35.75 -7.184
Net margin -141.32% -115.26% -127.43% -107.18% -55.88% -19.03% -16.51% -3.69%
EPS 2 -3.220 -2.000 -2.340 -2.191 -0.9628 -0.3120 -0.3530 -0.0640
Free Cash Flow -188.2 -100.5 -157.6 -235.4 - - - -
FCF margin -117.35% -71.96% -100.2% -113.27% - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 2/25/20 2/24/21 2/23/22 2/16/23 2/15/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales 1 37.61 54.85 45.19 55.38 48.9 62.28 42.84
EBITDA 1 -46.29 -61.88 -52.5 -55.26 -44.07 -46.09 -25
EBIT 1 -56.48 -74.85 -63.03 -65.43 -41.8 -46.68 -28.57
Operating Margin -150.15% -136.46% -139.48% -118.15% -85.48% -74.95% -66.69%
Earnings before Tax (EBT) 1 -58.61 -74.84 -65.82 -66.37 -42.39 -46.07 -29.32
Net income 1 -58.68 -75.15 -65.95 -66.63 -43.16 -51.35 -29.41
Net margin -156.01% -137.02% -145.94% -120.32% -88.26% -82.45% -68.64%
EPS -0.6702 -0.7426 -0.6836 -0.6859 -0.4456 - -
Dividend per Share - - - - - - -
Announcement Date 11/16/21 2/23/22 5/17/22 8/10/22 11/17/22 2/16/23 5/23/23
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - 5.2 13.9
Net Cash position 1 229 295 442 200 106 13.2 - -
Leverage (Debt/EBITDA) - - - - - - -0.2533 x -37.17 x
Free Cash Flow -188 -100 -158 -235 - - - -
ROE (net income / shareholders' equity) -195% -79% -65.9% -80.9% -85.4% -75.2% -117% -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 2.600 1.250 4.140 1.600 0.6300 0.2400 0.0600 -0.0100
Cash Flow per Share - - - - - - - -
Capex 5.66 2 6.33 10.4 - - - -
Capex / Sales 3.53% 1.43% 4.03% 5.02% - - - -
Announcement Date 2/25/20 2/24/21 2/23/22 2/16/23 2/15/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
4.253 EUR
Average target price
3.681 EUR
Spread / Average Target
-13.44%
Consensus
  1. Stock Market
  2. Equities
  3. JMIA Stock
  4. Financials Jumia Technologies AG