Stock A031820 COMTEC SYSTEMS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Comtec Systems Co.,Ltd.

Equities

A031820

KR7031820004

IT Services & Consulting

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
681 KRW -0.44% Intraday chart for Comtec Systems Co.,Ltd. +0.89% -10.86%
Mar. 27 Comtec Systems Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Comtec Systems Co.,Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 102,116 104,491 112,578 73,478 92,483
Enterprise Value (EV) 1 77,551 75,931 12,873 -47,958 6,057
P/E ratio 75.3 x -684 x 33.8 x 3.02 x 23.4 x
Yield - - - - -
Capitalization / Revenue 0.43 x 0.44 x 0.29 x 0.1 x 0.1 x
EV / Revenue 0.32 x 0.32 x 0.03 x -0.07 x 0.01 x
EV / EBITDA 15.4 x 22.7 x 0.63 x -2.16 x 0.25 x
EV / FCF - 7,433,738 x 251,941 x -1,520,151 x -131,913 x
FCF Yield - 0% 0% -0% -0%
Price to Book 1.08 x 1.1 x 0.8 x 0.48 x 0.59 x
Nbr of stocks (in thousands) 67,851 67,851 121,051 121,051 121,051
Reference price 2 1,505 1,540 930.0 607.0 764.0
Announcement Date 3/19/21 3/19/21 3/28/22 3/30/23 3/27/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 238,821 238,631 382,500 709,847 892,573
EBITDA 1 5,042 3,349 20,540 22,183 24,355
EBIT 1 3,293 1,744 17,299 15,878 16,038
Operating Margin 1.38% 0.73% 4.52% 2.24% 1.8%
Earnings before Tax (EBT) 1 1,519 -123.1 7,283 40,812 8,994
Net income 1 1,049 -152.8 2,384 24,329 3,953
Net margin 0.44% -0.06% 0.62% 3.43% 0.44%
EPS 2 20.00 -2.252 27.51 201.0 32.66
Free Cash Flow - 10,214 51,096 31,548 -45,916
FCF margin - 4.28% 13.36% 4.44% -5.14%
FCF Conversion (EBITDA) - 305% 248.76% 142.22% -
FCF Conversion (Net income) - - 2,143.04% 129.67% -
Dividend per Share - - - - -
Announcement Date 3/19/21 3/19/21 3/28/22 3/30/23 3/27/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 24,565 28,560 99,705 121,437 86,426
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 10,214 51,096 31,548 -45,916
ROE (net income / shareholders' equity) - -0.36% 3.49% 18.3% 1.63%
ROA (Net income/ Total Assets) - 0.63% 4.05% 2.19% 1.85%
Assets 1 - -24,327 58,929 1,112,502 213,720
Book Value Per Share 2 1,398 1,403 1,158 1,259 1,300
Cash Flow per Share 2 289.0 613.0 558.0 1,117 827.0
Capex 1 2,007 2,807 1,127 3,441 2,158
Capex / Sales 0.84% 1.18% 0.29% 0.48% 0.24%
Announcement Date 3/19/21 3/19/21 3/28/22 3/30/23 3/27/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Technology Consulting & Outsourcing Services

1st Jan change Capi.
COMTEC SYSTEMS CO.,LTD. Stock Comtec Systems Co.,Ltd.
-10.86% 59.89M
VERISK ANALYTICS, INC. Stock Verisk Analytics, Inc.
-7.42% 31.57B
SS&C TECHNOLOGIES HOLDINGS, INC. Stock SS&C Technologies Holdings, Inc.
+0.21% 15.14B
SAMSUNG SDS CO.,LTD. Stock Samsung SDS Co.,Ltd.
-6.71% 8.91B
OTSUKA CORPORATION Stock Otsuka Corporation
+6.83% 7.48B
REPLY S.P.A. Stock Reply S.p.A.
+3.85% 4.94B
POSCO DX COMPANY LTD. Stock Posco Dx Company Ltd.
-45.75% 4.44B
NS SOLUTIONS CORPORATION Stock NS Solutions Corporation
+12.35% 2.99B
NEC NETWORKS & SYSTEM INTEGRATION CORPORATION Stock NEC Networks & System Integration Corporation
+8.53% 2.44B
DHC SOFTWARE CO.,LTD. Stock DHC Software Co.,Ltd.
-13.45% 2.36B
Technology Consulting & Outsourcing Services
  1. Stock Market
  2. Equities
  3. A031820 Stock
  4. Financials Comtec Systems Co.,Ltd.