End-of-day quote
Shanghai S.E.
06:00:00 2024-05-06 pm EDT
|
5-day change
|
1st Jan Change
|
5.16
CNY
|
+1.18%
|
|
+3.20%
|
-5.49%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,648
|
11,080
|
6,558
|
8,121
|
7,675
|
-
|
-
|
Enterprise Value (EV)
1 |
5,648
|
11,080
|
6,558
|
8,121
|
7,675
|
7,675
|
7,675
|
P/E ratio
|
61.3
x
|
38.3
x
|
83.2
x
|
39
x
|
34.4
x
|
30.4
x
|
27.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.78
x
|
-
|
0.75
x
|
0.66
x
|
0.57
x
|
0.52
x
|
EV / Revenue
|
-
|
0.78
x
|
-
|
0.75
x
|
0.66
x
|
0.57
x
|
0.52
x
|
EV / EBITDA
|
-
|
27.1
x
|
-
|
40.6
x
|
28.2
x
|
24.6
x
|
20.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.83
x
|
-
|
1.6
x
|
1.45
x
|
1.39
x
|
1.32
x
|
Nbr of stocks (in thousands)
|
1,316,451
|
1,314,324
|
1,314,324
|
1,487,374
|
1,487,374
|
-
|
-
|
Reference price
2 |
4.290
|
8.430
|
4.990
|
5.460
|
5.160
|
5.160
|
5.160
|
Announcement Date
|
3/30/21
|
3/30/22
|
4/24/23
|
4/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
14,294
|
-
|
10,818
|
11,597
|
13,536
|
14,752
|
EBITDA
1 |
-
|
408.4
|
-
|
200.2
|
272.6
|
311.6
|
368.4
|
EBIT
1 |
-
|
365.9
|
-
|
187.2
|
255
|
277.9
|
315.2
|
Operating Margin
|
-
|
2.56%
|
-
|
1.73%
|
2.2%
|
2.05%
|
2.14%
|
Earnings before Tax (EBT)
1 |
-
|
368.7
|
-
|
191
|
257
|
279.3
|
317.2
|
Net income
1 |
94.36
|
294.4
|
80.81
|
192.2
|
230
|
250.6
|
278.7
|
Net margin
|
-
|
2.06%
|
-
|
1.78%
|
1.98%
|
1.85%
|
1.89%
|
EPS
2 |
0.0700
|
0.2200
|
0.0600
|
0.1400
|
0.1500
|
0.1700
|
0.1900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/30/21
|
3/30/22
|
4/24/23
|
4/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
7.76%
|
-
|
4.35%
|
4.3%
|
4.54%
|
4.79%
|
ROA (Net income/ Total Assets)
|
-
|
4.02%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
7,331
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
2.980
|
-
|
3.400
|
3.560
|
3.730
|
3.910
|
Cash Flow per Share
2 |
-
|
-0.4500
|
-
|
0.2500
|
0.3600
|
-0.2200
|
-0.0700
|
Capex
|
-
|
11.4
|
-
|
15.5
|
-
|
-
|
4.29
|
Capex / Sales
|
-
|
0.08%
|
-
|
0.14%
|
-
|
-
|
0.03%
|
Announcement Date
|
3/30/21
|
3/30/22
|
4/24/23
|
4/19/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -5.49% | 1.05B | | -23.02% | 588M | | +3.28% | 174M | | -13.82% | 122M | | -14.37% | 97.16M | | -69.52% | 70.3M | | -7.72% | 62.15M | | -3.28% | 62.12M |
Digital Media Agencies
|