End-of-day quote
Shanghai S.E.
06:00:00 2024-05-06 pm EDT
|
5-day change
|
1st Jan Change
|
27.46
CNY
|
-0.36%
|
|
+1.03%
|
-14.83%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,042
|
8,835
|
7,821
|
6,391
|
5,444
|
-
|
-
|
Enterprise Value (EV)
1 |
5,042
|
8,835
|
7,821
|
6,391
|
5,444
|
5,444
|
5,444
|
P/E ratio
|
32.8
x
|
43.3
x
|
27.7
x
|
24.8
x
|
18.7
x
|
14.8
x
|
13.3
x
|
Yield
|
-
|
0.7%
|
1.11%
|
1.21%
|
1.68%
|
2.04%
|
2.33%
|
Capitalization / Revenue
|
-
|
11.5
x
|
9.43
x
|
8.15
x
|
6.18
x
|
5.1
x
|
4.86
x
|
EV / Revenue
|
-
|
11.5
x
|
9.43
x
|
8.15
x
|
6.18
x
|
5.1
x
|
4.86
x
|
EV / EBITDA
|
-
|
-
|
22,035,983
x
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
5.46
x
|
4.3
x
|
3.1
x
|
2.32
x
|
2.09
x
|
1.87
x
|
Nbr of stocks (in thousands)
|
186,581
|
198,015
|
197,198
|
198,244
|
198,244
|
-
|
-
|
Reference price
2 |
27.02
|
44.62
|
39.66
|
32.24
|
27.46
|
27.46
|
27.46
|
Announcement Date
|
3/31/21
|
1/27/22
|
3/3/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
767.1
|
829.1
|
784.3
|
881
|
1,068
|
1,120
|
EBITDA
|
-
|
-
|
354.9
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
207.2
|
280.9
|
254.7
|
303
|
378.5
|
424
|
Operating Margin
|
-
|
27%
|
33.88%
|
32.48%
|
34.39%
|
35.44%
|
37.86%
|
Earnings before Tax (EBT)
1 |
-
|
201.1
|
278
|
254.9
|
297
|
374
|
418
|
Net income
1 |
151.5
|
200.8
|
277.8
|
254.5
|
296
|
374
|
417
|
Net margin
|
-
|
26.18%
|
33.51%
|
32.44%
|
33.6%
|
35.02%
|
37.23%
|
EPS
2 |
0.8231
|
1.031
|
1.430
|
1.300
|
1.470
|
1.855
|
2.070
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.3115
|
0.4400
|
0.3900
|
0.4600
|
0.5600
|
0.6400
|
Announcement Date
|
3/31/21
|
1/27/22
|
3/3/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
13.5%
|
16.1%
|
12.4%
|
12.4%
|
14.5%
|
14.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
9.73%
|
-
|
9.6%
|
10.6%
|
11.2%
|
Assets
1 |
-
|
-
|
2,856
|
-
|
3,083
|
3,528
|
3,723
|
Book Value Per Share
2 |
-
|
8.170
|
9.210
|
10.40
|
11.80
|
13.10
|
14.70
|
Cash Flow per Share
2 |
-
|
1.520
|
1.730
|
1.560
|
1.570
|
1.970
|
2.280
|
Capex
1 |
-
|
162
|
182
|
415
|
102
|
87
|
102
|
Capex / Sales
|
-
|
21.06%
|
22%
|
52.85%
|
11.58%
|
8.15%
|
9.11%
|
Announcement Date
|
3/31/21
|
1/27/22
|
3/3/23
|
4/25/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -14.83% | 758M | | +43.96% | 6.32B | | -15.56% | 4.49B | | -6.52% | 3.3B | | +5.47% | 3.19B | | -0.76% | 2.6B | | +56.34% | 2.05B | | -4.11% | 1.77B | | +2.93% | 1.7B | | -8.02% | 1.63B |
Alternative Medicine
|