Financials Zhejiang Jingxin Pharmaceutical Co., Ltd.

Equities

002020

CNE000001K73

Pharmaceuticals

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
11.41 CNY +0.44% Intraday chart for Zhejiang Jingxin Pharmaceutical Co., Ltd. +13.08% -10.30%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,379 6,637 8,188 9,948 10,952 9,824 - -
Enterprise Value (EV) 1 7,379 6,637 8,188 9,948 10,952 9,824 9,824 9,824
P/E ratio 14.7 x 10.1 x 12.7 x 16.7 x 17.7 x 14.5 x 11.7 x 10.2 x
Yield 3.26% 3.52% - - 2.36% 2.8% 1.58% 4.03%
Capitalization / Revenue 2.02 x 2.04 x - - 2.74 x 2.24 x 1.92 x 1.74 x
EV / Revenue 2.02 x 2.04 x - - 2.74 x 2.24 x 1.92 x 1.74 x
EV / EBITDA - - - - 11.8 x 7.69 x 7.57 x 5.7 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.11 x 1.79 x - - 1.99 x 1.65 x 1.47 x 1.37 x
Nbr of stocks (in thousands) 824,515 801,278 861,029 816,739 861,029 861,029 - -
Reference price 2 8.950 8.283 9.510 12.18 12.72 11.41 11.41 11.41
Announcement Date 2/26/20 2/26/21 2/25/22 2/27/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,647 3,260 - - 3,999 4,391 5,108 5,634
EBITDA 1 - - - - 931.4 1,278 1,297 1,724
EBIT 1 602.1 759.3 - - 714.1 778 961 1,104
Operating Margin 16.51% 23.29% - - 17.86% 17.72% 18.81% 19.6%
Earnings before Tax (EBT) 1 603.4 753 - - 708 775 959.2 1,100
Net income 1 520.4 653.5 614 646.4 618.9 675.9 840.6 977
Net margin 14.27% 20.04% - - 15.48% 15.39% 16.46% 17.34%
EPS 2 0.6075 0.8175 0.7500 0.7300 0.7200 0.7850 0.9750 1.120
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.2917 0.2917 - - 0.3000 0.3200 0.1800 0.4600
Announcement Date 2/26/20 2/26/21 2/25/22 2/27/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 14.4% 17.4% 14.2% - 11.7% 11.4% 12.6% 13.4%
ROA (Net income/ Total Assets) 9.78% 11.6% - - - 7.8% 8.65% 9.8%
Assets 1 5,322 5,649 - - - 8,665 9,718 9,969
Book Value Per Share 2 4.250 4.630 - - 6.400 6.900 7.750 8.340
Cash Flow per Share 2 0.6200 0.6100 - - 0.9200 1.050 1.160 1.520
Capex 1 335 332 - - - 375 375 375
Capex / Sales 9.19% 10.17% - - - 8.54% 7.34% 6.66%
Announcement Date 2/26/20 2/26/21 2/25/22 2/27/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
11.41
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002020 Stock
  4. Financials Zhejiang Jingxin Pharmaceutical Co., Ltd.