End-of-day quote
Johannesburg S.E.
06:00:00 2024-05-20 pm EDT
|
5-day change
|
1st Jan Change
|
11.9
ZAR
|
-1.90%
|
|
-1.08%
|
-6.67%
|
Fiscal Period: September |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,200
|
2,219
|
-
|
-
|
Enterprise Value (EV)
1 |
2,200
|
7,741
|
8,446
|
9,194
|
P/E ratio
|
3
x
|
3.64
x
|
3.19
x
|
2.84
x
|
Yield
|
-
|
7.65%
|
8.82%
|
7.86%
|
Capitalization / Revenue
|
-
|
0.21
x
|
0.19
x
|
0.18
x
|
EV / Revenue
|
-
|
0.75
x
|
0.73
x
|
0.74
x
|
EV / EBITDA
|
-
|
2.13
x
|
2.13
x
|
2.13
x
|
EV / FCF
|
-
|
-21.6
x
|
-44.5
x
|
-82.1
x
|
FCF Yield
|
-
|
-4.64%
|
-2.25%
|
-1.22%
|
Price to Book
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
189,642
|
186,476
|
-
|
-
|
Reference price
2 |
11.60
|
11.90
|
11.90
|
11.90
|
Announcement Date
|
11/27/23
|
-
|
-
|
-
|
Fiscal Period: September |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
10,361
|
11,503
|
12,346
|
EBITDA
1 |
-
|
-
|
3,629
|
3,966
|
4,315
|
EBIT
1 |
-
|
-
|
1,560
|
1,716
|
1,877
|
Operating Margin
|
-
|
-
|
15.05%
|
14.92%
|
15.2%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
864.2
|
983.6
|
1,104
|
Net income
1 |
561.4
|
731.9
|
622.4
|
708.1
|
794.6
|
Net margin
|
-
|
-
|
6.01%
|
6.16%
|
6.44%
|
EPS
2 |
2.960
|
3.872
|
3.270
|
3.725
|
4.185
|
Free Cash Flow
1 |
-
|
-
|
-359
|
-190
|
-112
|
FCF margin
|
-
|
-
|
-3.47%
|
-1.65%
|
-0.91%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.9100
|
1.050
|
0.9350
|
Announcement Date
|
11/28/22
|
11/27/23
|
-
|
-
|
-
|
Fiscal Period: September |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
5,522
|
6,227
|
6,975
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
1.522
x
|
1.57
x
|
1.616
x
|
Free Cash Flow
1 |
-
|
-
|
-359
|
-190
|
-112
|
ROE (net income / shareholders' equity)
|
-
|
-
|
22.2%
|
21.4%
|
20.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
7.65%
|
7.9%
|
8.05%
|
Assets
1 |
-
|
-
|
8,136
|
8,963
|
9,871
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
3,565
|
3,893
|
4,255
|
Capex / Sales
|
-
|
-
|
34.4%
|
33.84%
|
34.46%
|
Announcement Date
|
11/28/22
|
11/27/23
|
-
|
-
|
-
|
Last Close Price
11.9
ZAR Average target price
14.9
ZAR Spread / Average Target +25.21% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.67% | 124M | | -26.70% | 9.98B | | -35.77% | 4.22B | | -21.94% | 3.74B | | -51.20% | 1.61B | | -0.51% | 1.53B | | -16.60% | 1.24B | | +1.06% | 769M | | -2.70% | 730M | | -45.08% | 489M |
Passenger Car Rental
|