Financials Zara Investment Holding Company

Equities

ZARA

JO3106711018

Hotels, Motels & Cruise Lines

End-of-day quote Amman S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
0.49 JOD 0.00% Intraday chart for Zara Investment Holding Company 0.00% -3.92%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 108 91.5 61.5 63 67.5 73.95
Enterprise Value (EV) 1 100.1 82.14 60.64 68.15 62.81 60.52
P/E ratio 27.6 x 15.5 x -4.36 x -10.3 x 18.6 x 13.7 x
Yield - - - - - -
Capitalization / Revenue 1.55 x 1.24 x 2.51 x 1.89 x 1.03 x 1.03 x
EV / Revenue 1.44 x 1.11 x 2.48 x 2.04 x 0.96 x 0.84 x
EV / EBITDA 7.58 x 5.55 x -7.99 x -140 x 5.26 x 4.35 x
EV / FCF 22.4 x 9.66 x -8 x -23 x 8.14 x 8.72 x
FCF Yield 4.46% 10.3% -12.5% -4.35% 12.3% 11.5%
Price to Book 0.65 x 0.54 x 0.42 x 0.45 x 0.47 x 0.49 x
Nbr of stocks (in thousands) 145,000 145,000 145,000 145,000 145,000 145,000
Reference price 2 0.7448 0.6310 0.4241 0.4345 0.4655 0.5100
Announcement Date 3/31/19 5/15/20 4/30/21 4/6/22 3/26/23 3/30/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 69.46 73.78 24.46 33.36 65.24 71.89
EBITDA 1 13.2 14.8 -7.585 -0.4875 11.94 13.92
EBIT 1 5.102 6.946 -15.56 -8.437 3.95 5.728
Operating Margin 7.35% 9.42% -63.62% -25.29% 6.06% 7.97%
Earnings before Tax (EBT) 1 5.757 7.724 -17.64 -8.321 4.486 6.581
Net income 1 3.917 5.916 -14.1 -6.128 3.631 5.406
Net margin 5.64% 8.02% -57.65% -18.37% 5.57% 7.52%
EPS 2 0.0270 0.0408 -0.0973 -0.0423 0.0250 0.0373
Free Cash Flow 1 4.465 8.501 -7.577 -2.961 7.718 6.939
FCF margin 6.43% 11.52% -30.97% -8.88% 11.83% 9.65%
FCF Conversion (EBITDA) 33.82% 57.43% - - 64.63% 49.85%
FCF Conversion (Net income) 113.98% 143.7% - - 212.57% 128.36%
Dividend per Share - - - - - -
Announcement Date 3/31/19 5/15/20 4/30/21 4/6/22 3/26/23 3/30/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 5.15 - -
Net Cash position 1 7.91 9.36 0.86 - 4.69 13.4
Leverage (Debt/EBITDA) - - - -10.57 x - -
Free Cash Flow 1 4.47 8.5 -7.58 -2.96 7.72 6.94
ROE (net income / shareholders' equity) 2.75% 3.58% -8.87% -4.27% 2.22% 3.46%
ROA (Net income/ Total Assets) 1.52% 2.08% -4.84% -2.71% 1.22% 1.72%
Assets 1 257.9 284.2 291.2 226 297.4 314.6
Book Value Per Share 2 1.140 1.160 1.020 0.9700 0.9900 1.030
Cash Flow per Share 2 0.1100 0.1100 0.0700 0.1100 0.1800 0.2400
Capex 1 6.92 7.19 6.57 4.28 5.46 4.96
Capex / Sales 9.97% 9.75% 26.84% 12.83% 8.37% 6.91%
Announcement Date 3/31/19 5/15/20 4/30/21 4/6/22 3/26/23 3/30/24
1JOD in Million2JOD
Estimates
  1. Stock Market
  2. Equities
  3. ZARA Stock
  4. Financials Zara Investment Holding Company