Financials Yuan Jen Enterprises Co.,Ltd.

Equities

1725

TW0001725000

Commodity Chemicals

End-of-day quote Taiwan S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
44.2 TWD +9.95% Intraday chart for Yuan Jen Enterprises Co.,Ltd. +27.75% +101.37%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,617 2,718 2,982 6,237 3,655 3,991
Enterprise Value (EV) 1 1,454 1,028 1,205 4,056 1,679 1,570
P/E ratio 12.1 x 14 x 12 x 19.6 x 14.5 x 20 x
Yield 5.81% 5.42% 5.85% 3.59% 4.98% 3.87%
Capitalization / Revenue 0.27 x 0.32 x 0.42 x 0.58 x 0.4 x 0.53 x
EV / Revenue 0.15 x 0.12 x 0.17 x 0.38 x 0.18 x 0.21 x
EV / EBITDA 6.72 x 5.99 x 7.35 x 15.7 x 8.39 x 9.07 x
EV / FCF 5.09 x 6.35 x 3.79 x -10.8 x 8.13 x 11.7 x
FCF Yield 19.6% 15.7% 26.4% -9.27% 12.3% 8.58%
Price to Book 0.86 x 0.76 x 0.87 x 1.44 x 0.87 x 0.87 x
Nbr of stocks (in thousands) 181,082 181,830 181,830 181,830 181,830 181,830
Reference price 2 14.45 14.95 16.40 34.30 20.10 21.95
Announcement Date 3/26/19 3/25/20 3/30/21 3/29/22 3/28/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9,713 8,588 7,073 10,670 9,211 7,498
EBITDA 1 216.4 171.8 163.9 258.5 200.2 173
EBIT 1 202.9 158 151.7 245.5 186 158.7
Operating Margin 2.09% 1.84% 2.14% 2.3% 2.02% 2.12%
Earnings before Tax (EBT) 1 263.7 226.1 275.5 370.2 286.1 229.1
Net income 1 217.3 194.7 249 319.1 253.8 200.5
Net margin 2.24% 2.27% 3.52% 2.99% 2.76% 2.67%
EPS 2 1.199 1.070 1.370 1.750 1.390 1.100
Free Cash Flow 1 285.5 161.8 317.5 -375.9 206.6 134.7
FCF margin 2.94% 1.88% 4.49% -3.52% 2.24% 1.8%
FCF Conversion (EBITDA) 131.94% 94.19% 193.77% - 103.21% 77.84%
FCF Conversion (Net income) 131.38% 83.13% 127.5% - 81.39% 67.19%
Dividend per Share 2 0.8400 0.8100 0.9600 1.230 1.000 0.8500
Announcement Date 3/26/19 3/25/20 3/30/21 3/29/22 3/28/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,163 1,690 1,777 2,180 1,975 2,421
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 286 162 318 -376 207 135
ROE (net income / shareholders' equity) 7.25% 5.88% 7.13% 8.22% 5.96% 4.57%
ROA (Net income/ Total Assets) 2.31% 1.82% 1.74% 2.48% 1.65% 1.38%
Assets 1 9,415 10,717 14,333 12,870 15,385 14,545
Book Value Per Share 2 16.90 19.60 18.90 23.80 23.00 25.20
Cash Flow per Share 2 4.650 3.340 3.050 2.980 5.380 4.790
Capex 1 6.92 7.44 6.38 369 12.4 4.02
Capex / Sales 0.07% 0.09% 0.09% 3.46% 0.13% 0.05%
Announcement Date 3/26/19 3/25/20 3/30/21 3/29/22 3/28/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 1725 Stock
  4. Financials Yuan Jen Enterprises Co.,Ltd.