YOUNGOR FASHION CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.01 CNY | +0.75% |
|
+2.56% | +22.29% |
| Apr. 30 | Youngor Fashion's Q1 Profit Jumps 7% | MT |
| Apr. 29 | Youngor Fashion Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 28,035 | 30,284 | 37,034 | - |
| Enterprise Value (EV) 1 | 28,035 | 30,284 | 37,034 | 37,034 |
| P/E ratio | 5.75 x | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 2.2 x | 3.68 x | 3.38 x |
| EV / Revenue | - | 2.2 x | 3.68 x | 3.38 x |
| EV / EBITDA | - | 6.48 x | 6.38 x | 5.71 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 0.77 x | 0.89 x | 0.83 x |
| Nbr of stocks (in thousands) | 4,428,903 | 4,623,442 | 4,623,442 | - |
| Reference price 2 | 6.330 | 6.550 | 8.010 | 8.010 |
| Announcement Date | 4/28/23 | 4/29/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 13,749 | 10,071 | 10,953 |
| EBITDA 1 | - | 4,672 | 5,805 | 6,488 |
| EBIT 1 | - | 3,979 | 4,873 | 5,600 |
| Operating Margin | - | 28.94% | 48.39% | 51.13% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | 5,068 | - | - | - |
| Net margin | - | - | - | - |
| EPS | 1.100 | - | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 4/28/23 | 4/29/24 | - | - |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 8.91% | 9.7% | 10.5% |
| ROA (Net income/ Total Assets) | - | - | 5.9% | 6.5% |
| Assets | - | - | - | - |
| Book Value Per Share 1 | - | 8.470 | 9.030 | 9.650 |
| Cash Flow per Share | - | - | - | - |
| Capex 2 | - | 1,472 | 800 | 600 |
| Capex / Sales | - | 10.71% | 7.94% | 5.48% |
| Announcement Date | 4/28/23 | 4/29/24 | - | - |
1CNY2CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
8.01
CNY
Average target price
8.7
CNY
Spread / Average Target
+8.61%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +22.29% | 5.13B | |
| +7.47% | 424B | |
| +4.59% | 144B | |
| -30.97% | 44.44B | |
| +13.90% | 18.47B | |
| +15.92% | 10.69B | |
| +36.76% | 9B | |
| +6.70% | 7.23B | |
| -6.64% | 6.45B | |
| +30.48% | 6.39B |
- Stock Market
- Equities
- 600177 Stock
- Financials Youngor Fashion Co., Ltd.