End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
30.28
CNY
|
+1.78%
|
|
+1.20%
|
-9.29%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
587,267
|
341,181
|
236,165
|
180,973
|
164,166
|
-
|
-
|
Enterprise Value (EV)
1 |
587,267
|
390,009
|
303,673
|
237,266
|
164,166
|
164,166
|
164,166
|
P/E ratio
|
90.3
x
|
82.8
x
|
77.8
x
|
63
x
|
40.1
x
|
32.9
x
|
29.6
x
|
Yield
|
0.1%
|
0.12%
|
0.18%
|
0.33%
|
0.38%
|
0.66%
|
-
|
Capitalization / Revenue
|
3.01
x
|
1.51
x
|
0.92
x
|
0.72
x
|
0.59
x
|
0.55
x
|
0.5
x
|
EV / Revenue
|
3.01
x
|
1.51
x
|
0.92
x
|
0.72
x
|
0.59
x
|
0.55
x
|
0.5
x
|
EV / EBITDA
|
51.1
x
|
32.3
x
|
33.4
x
|
26
x
|
18.9
x
|
16
x
|
13
x
|
EV / FCF
|
-
|
-39,297,204
x
|
-22,822,693
x
|
41,152,825
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
7.03
x
|
3.94
x
|
2.66
x
|
1.98
x
|
1.73
x
|
1.66
x
|
1.58
x
|
Nbr of stocks (in thousands)
|
5,421,592
|
5,421,592
|
5,421,592
|
5,421,592
|
5,421,592
|
-
|
-
|
Reference price
2 |
108.3
|
62.93
|
43.56
|
33.38
|
30.28
|
30.28
|
30.28
|
Announcement Date
|
2/22/21
|
2/22/22
|
2/21/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
170,743
|
194,922
|
226,225
|
257,485
|
251,524
|
276,544
|
297,462
|
327,631
|
EBITDA
1 |
-
|
11,485
|
10,556
|
7,062
|
6,964
|
8,686
|
10,268
|
12,649
|
EBIT
1 |
-
|
8,919
|
6,430
|
3,817
|
3,391
|
5,248
|
6,362
|
7,163
|
Operating Margin
|
-
|
4.58%
|
2.84%
|
1.48%
|
1.35%
|
1.9%
|
2.14%
|
2.19%
|
Earnings before Tax (EBT)
1 |
-
|
8,946
|
6,177
|
3,866
|
3,416
|
5,272
|
6,376
|
7,177
|
Net income
1 |
-
|
6,001
|
4,132
|
3,011
|
2,848
|
4,102
|
4,986
|
5,538
|
Net margin
|
-
|
3.08%
|
1.83%
|
1.17%
|
1.13%
|
1.48%
|
1.68%
|
1.69%
|
EPS
2 |
1.110
|
1.200
|
0.7600
|
0.5600
|
0.5300
|
0.7558
|
0.9200
|
1.023
|
Free Cash Flow
|
-
|
-
|
-8,682
|
-10,348
|
4,398
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-3.84%
|
-4.02%
|
1.75%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
63.15%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
154.42%
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1110
|
0.0770
|
0.0770
|
0.1110
|
0.1144
|
0.2000
|
-
|
Announcement Date
|
9/17/20
|
2/22/21
|
2/22/22
|
2/21/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
1,976
|
Net margin
|
-
|
EPS
2 |
0.3600
|
Dividend per Share
|
-
|
Announcement Date
|
8/4/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
48,828
|
67,509
|
56,293
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
4.626
x
|
9.559
x
|
8.084
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-8,682
|
-10,348
|
4,398
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.63%
|
4.9%
|
3.4%
|
3.2%
|
4.16%
|
5.04%
|
5.3%
|
ROA (Net income/ Total Assets)
|
-
|
3.43%
|
2.14%
|
1.38%
|
1.22%
|
1.73%
|
2.18%
|
2.48%
|
Assets
1 |
-
|
174,932
|
193,211
|
217,596
|
233,231
|
237,575
|
228,719
|
223,313
|
Book Value Per Share
2 |
-
|
15.40
|
16.00
|
16.40
|
16.90
|
17.50
|
18.30
|
19.10
|
Cash Flow per Share
2 |
-
|
0.2200
|
0.1300
|
0.1300
|
2.750
|
0.9000
|
1.360
|
1.050
|
Capex
1 |
-
|
7,071
|
9,407
|
11,073
|
10,523
|
7,544
|
6,717
|
6,650
|
Capex / Sales
|
-
|
3.63%
|
4.16%
|
4.3%
|
4.18%
|
2.73%
|
2.26%
|
2.03%
|
Announcement Date
|
9/17/20
|
2/22/21
|
2/22/22
|
2/21/23
|
2/21/24
|
-
|
-
|
-
|
Last Close Price
30.28
CNY Average target price
35.33
CNY Spread / Average Target +16.69% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.29% | 22.65B | | -4.93% | 266B | | -2.51% | 94.98B | | +3.19% | 46.39B | | +8.74% | 39.99B | | -0.65% | 39.95B | | -0.15% | 38.02B | | -16.78% | 30.16B | | -6.61% | 28.72B | | +11.32% | 24.54B |
Other Food Processing
|