Delayed
Borsa Istanbul
07:35:49 2024-05-02 am EDT
|
5-day change
|
1st Jan Change
|
32.3
TRY
|
+1.89%
|
|
+0.69%
|
+33.25%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
652.3
|
1,071
|
2,109
|
1,599
|
4,868
|
4,557
|
4,557
|
Enterprise Value (EV)
1 |
795.1
|
1,255
|
2,177
|
1,903
|
4,868
|
4,557
|
4,557
|
P/E ratio
|
8,940
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
1.96%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.69
x
|
0.92
x
|
1.21
x
|
0.56
x
|
0.72
x
|
0.44
x
|
0.26
x
|
EV / Revenue
|
0.69
x
|
0.92
x
|
1.21
x
|
0.56
x
|
0.72
x
|
0.44
x
|
0.26
x
|
EV / EBITDA
|
4.64
x
|
4.9
x
|
6.38
x
|
3.69
x
|
5.05
x
|
3.43
x
|
1.79
x
|
EV / FCF
|
-
|
13,838,551
x
|
8,919,828
x
|
-12,567,580
x
|
-9,587,405
x
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
-0%
|
-0%
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
145,927
|
145,927
|
145,927
|
143,804
|
143,763
|
143,763
|
143,763
|
Reference price
2 |
4.470
|
7.340
|
14.45
|
11.12
|
33.86
|
31.70
|
31.70
|
Announcement Date
|
3/11/19
|
3/10/20
|
3/9/21
|
3/10/22
|
3/13/23
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
943.2
|
1,167
|
1,748
|
2,859
|
6,737
|
10,279
|
17,786
|
EBITDA
1 |
140.6
|
218.4
|
330.7
|
433.1
|
963.1
|
1,330
|
2,543
|
EBIT
|
115.8
|
153
|
257.6
|
346.8
|
813.7
|
-
|
-
|
Operating Margin
|
12.28%
|
13.11%
|
14.74%
|
12.13%
|
12.08%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
218.1
|
305
|
649.1
|
-
|
-
|
Net income
1 |
75.64
|
86.21
|
170.1
|
256.1
|
514.2
|
622
|
1,154
|
Net margin
|
8.02%
|
7.39%
|
9.73%
|
8.96%
|
7.63%
|
6.05%
|
6.49%
|
EPS
|
0.000500
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
77.4
|
236.4
|
-127.2
|
-507.7
|
-
|
-
|
FCF margin
|
-
|
6.63%
|
13.52%
|
-4.45%
|
-7.54%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
35.44%
|
71.48%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
89.78%
|
139%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.2838
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/11/19
|
3/10/20
|
3/9/21
|
3/10/22
|
3/13/23
|
-
|
-
|
Fiscal Period: December |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
---|
Net sales
1 |
-
|
726.8
|
984
|
-
|
1,786
|
2,196
|
2,043
|
2,585
|
EBITDA
1 |
-
|
101.8
|
147.7
|
-
|
235.3
|
358.3
|
243.9
|
485.3
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
47.04
|
54.19
|
107.7
|
126.8
|
156.1
|
144.6
|
105.2
|
207.1
|
Net margin
|
-
|
7.46%
|
10.94%
|
-
|
8.74%
|
6.58%
|
5.15%
|
8.01%
|
EPS
|
0.3140
|
-
|
-
|
0.8464
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/13/21
|
11/8/21
|
3/10/22
|
8/18/22
|
11/9/22
|
3/13/23
|
5/10/23
|
8/21/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
143
|
183
|
67.9
|
304
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.015
x
|
0.8399
x
|
0.2053
x
|
0.7014
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
77.4
|
236
|
-127
|
-508
|
-
|
-
|
ROE (net income / shareholders' equity)
|
27.9%
|
24.7%
|
37%
|
33.3%
|
42.7%
|
38%
|
49%
|
ROA (Net income/ Total Assets)
|
12.1%
|
10.5%
|
14.5%
|
14.2%
|
15.9%
|
11%
|
13%
|
Assets
1 |
626.1
|
823.1
|
1,175
|
1,806
|
3,239
|
5,655
|
8,877
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
87.5
|
78.5
|
63.3
|
119
|
324
|
-
|
-
|
Capex / Sales
|
9.27%
|
6.73%
|
3.62%
|
4.18%
|
4.81%
|
-
|
-
|
Announcement Date
|
3/11/19
|
3/10/20
|
3/9/21
|
3/10/22
|
3/13/23
|
-
|
-
|
Last Close Price
31.7
TRY Average target price
50.38
TRY Spread / Average Target +58.91% Consensus |
1st Jan change
|
Capi.
|
---|
| +33.25% | 140M | | -1.90% | 8.68B | | -4.60% | 3.78B | | +7.40% | 2.27B | | +13.28% | 1.91B | | -11.38% | 1.39B | | +36.74% | 1.2B | | -26.54% | 1.18B | | +10.11% | 980M | | -1.44% | 830M |
Furniture
|