End-of-day quote
Shanghai S.E.
06:00:00 2024-05-07 pm EDT
|
5-day change
|
1st Jan Change
|
24.79
CNY
|
-1.86%
|
|
+1.43%
|
-16.17%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
119,273
|
101,911
|
63,389
|
52,979
|
-
|
-
|
Enterprise Value (EV)
1 |
114,872
|
78,321
|
43,760
|
36,707
|
34,932
|
24,972
|
P/E ratio
|
19.1
x
|
5.07
x
|
11
x
|
19.3
x
|
14.9
x
|
11.8
x
|
Yield
|
0.97%
|
7.55%
|
1.41%
|
0.56%
|
0.85%
|
1.39%
|
Capitalization / Revenue
|
11
x
|
3.29
x
|
3.88
x
|
3.39
x
|
2.94
x
|
2.45
x
|
EV / Revenue
|
10.6
x
|
2.53
x
|
2.68
x
|
2.35
x
|
1.94
x
|
1.16
x
|
EV / EBITDA
|
15.9
x
|
3.37
x
|
5.5
x
|
8.35
x
|
5.26
x
|
3.2
x
|
EV / FCF
|
154
x
|
-
|
12.4
x
|
-10.3
x
|
168
x
|
4.71
x
|
FCF Yield
|
0.65%
|
-
|
8.05%
|
-9.72%
|
0.6%
|
21.2%
|
Price to Book
|
7.24
x
|
2.24
x
|
1.45
x
|
1.17
x
|
1.08
x
|
0.96
x
|
Nbr of stocks (in thousands)
|
1,925,000
|
2,137,396
|
2,143,684
|
2,137,101
|
-
|
-
|
Reference price
2 |
61.96
|
47.68
|
29.57
|
24.79
|
24.79
|
24.79
|
Announcement Date
|
2/27/22
|
2/27/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
10,832
|
30,940
|
16,329
|
15,614
|
18,035
|
21,600
|
EBITDA
1 |
-
|
7,246
|
23,249
|
7,961
|
4,394
|
6,644
|
7,803
|
EBIT
1 |
-
|
6,744
|
22,527
|
6,903
|
3,271
|
4,200
|
5,282
|
Operating Margin
|
-
|
62.26%
|
72.81%
|
42.27%
|
20.95%
|
23.29%
|
24.45%
|
Earnings before Tax (EBT)
1 |
-
|
6,728
|
22,459
|
6,869
|
3,259
|
4,249
|
5,356
|
Net income
1 |
1,043
|
5,724
|
19,121
|
5,763
|
2,757
|
3,571
|
4,518
|
Net margin
|
-
|
52.84%
|
61.8%
|
35.29%
|
17.66%
|
19.8%
|
20.92%
|
EPS
2 |
0.6900
|
3.250
|
9.400
|
2.700
|
1.287
|
1.666
|
2.108
|
Free Cash Flow
1 |
-
|
747.2
|
-
|
3,522
|
-3,568
|
208
|
5,300
|
FCF margin
|
-
|
6.9%
|
-
|
21.57%
|
-22.85%
|
1.15%
|
24.54%
|
FCF Conversion (EBITDA)
|
-
|
10.31%
|
-
|
44.25%
|
-
|
3.13%
|
67.92%
|
FCF Conversion (Net income)
|
-
|
13.05%
|
-
|
61.12%
|
-
|
5.82%
|
117.32%
|
Dividend per Share
2 |
-
|
0.6000
|
3.600
|
0.4180
|
0.1400
|
0.2100
|
0.3450
|
Announcement Date
|
7/4/21
|
2/27/22
|
2/27/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
4,401
|
23,590
|
19,629
|
16,272
|
18,046
|
28,007
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
747
|
-
|
3,522
|
-3,568
|
208
|
5,300
|
ROE (net income / shareholders' equity)
|
-
|
54.2%
|
61.7%
|
13.3%
|
6.09%
|
9.84%
|
18.5%
|
ROA (Net income/ Total Assets)
|
-
|
36.4%
|
51.2%
|
11.2%
|
4.2%
|
6.6%
|
15.1%
|
Assets
1 |
-
|
15,737
|
37,369
|
51,480
|
65,643
|
54,112
|
30,018
|
Book Value Per Share
2 |
-
|
8.550
|
21.30
|
20.50
|
21.10
|
23.10
|
25.90
|
Cash Flow per Share
2 |
-
|
1.500
|
7.190
|
4.080
|
1.260
|
1.770
|
3.130
|
Capex
1 |
-
|
1,897
|
8,523
|
5,219
|
5,454
|
3,835
|
3,272
|
Capex / Sales
|
-
|
17.51%
|
27.55%
|
31.96%
|
34.93%
|
21.27%
|
15.15%
|
Announcement Date
|
7/4/21
|
2/27/22
|
2/27/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
24.79
CNY Average target price
26.32
CNY Spread / Average Target +6.18% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.17% | 7.33B | | +10.70% | 20.41B | | -19.17% | 19.41B | | -14.97% | 15.29B | | -10.91% | 13.89B | | -14.00% | 10.55B | | +42.64% | 7.86B | | -31.27% | 6.48B | | +26.97% | 6.31B | | -6.66% | 5.97B |
Photovoltaic Solar Systems & Equipment
|