Stock 300831 XI'AN PERI POWER SEMICONDUCTOR CONVERTING TECHNOLOGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Xi'an Peri Power Semiconductor Converting Technology Co.,Ltd.

Equities

300831

CNE100003T21

Semiconductors

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
10.29 CNY +3.21% Intraday chart for Xi'an Peri Power Semiconductor Converting Technology Co.,Ltd. +9.12% -16.07%
Apr. 26 Xi'an Peri Power Semiconductor Converting Technology Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 01 Xi'an Peri Power Semiconductor Converting Technology Co.,Ltd. Proposes Final Cash Dividend for 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 6,259 6,320 4,182 3,923
Enterprise Value (EV) 1 5,806 5,874 3,645 3,360
P/E ratio 196 x 118 x 76.1 x 178 x
Yield 0.09% 0.15% 0.24% 0.1%
Capitalization / Revenue 51.5 x 35.5 x 23.8 x 33.6 x
EV / Revenue 47.8 x 33 x 20.7 x 28.8 x
EV / EBITDA 186 x 98.6 x 62.3 x 192 x
EV / FCF 69.8 x -244 x 51.2 x 134 x
FCF Yield 1.43% -0.41% 1.95% 0.75%
Price to Book 8.25 x 7.83 x 4.91 x 4.54 x
Nbr of stocks (in thousands) 320,000 320,000 320,000 320,000
Reference price 2 19.56 19.75 13.07 12.26
Announcement Date 4/22/21 4/7/22 3/30/23 3/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 247.6 234.1 121.5 178.2 175.8 116.9
EBITDA 1 89.64 89.14 31.14 59.57 58.54 17.48
EBIT 1 75.01 75.41 18.92 47.59 47.14 7.893
Operating Margin 30.29% 32.21% 15.57% 26.71% 26.82% 6.75%
Earnings before Tax (EBT) 1 70.05 72.3 33.89 60.72 63.08 24.24
Net income 1 57.77 62.37 29.22 53.38 54.98 22.02
Net margin 23.33% 26.65% 24.04% 29.96% 31.27% 18.84%
EPS 2 0.2400 0.2599 0.0996 0.1668 0.1718 0.0688
Free Cash Flow 1 -52.76 75.32 83.19 -24.04 71.23 25.12
FCF margin -21.31% 32.18% 68.45% -13.49% 40.52% 21.5%
FCF Conversion (EBITDA) - 84.49% 267.2% - 121.69% 143.75%
FCF Conversion (Net income) - 120.75% 284.69% - 129.57% 114.09%
Dividend per Share - 0.0350 0.0170 0.0300 0.0310 0.0120
Announcement Date 5/21/19 4/13/20 4/22/21 4/7/22 3/30/23 3/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 4.42 - - - - -
Net Cash position 1 - 87.1 453 446 538 563
Leverage (Debt/EBITDA) 0.0493 x - - - - -
Free Cash Flow 1 -52.8 75.3 83.2 -24 71.2 25.1
ROE (net income / shareholders' equity) 15.3% 14.2% 4.76% 6.83% 6.62% 2.57%
ROA (Net income/ Total Assets) 6.94% 7.66% 1.65% 3.51% 3.22% 0.52%
Assets 1 831.9 814.6 1,772 1,522 1,709 4,200
Book Value Per Share 2 1.690 1.960 2.370 2.520 2.660 2.700
Cash Flow per Share 2 0.4800 0.6500 1.420 0.8700 1.060 1.140
Capex 1 14.1 0.49 1.39 33.3 6.37 2.81
Capex / Sales 5.69% 0.21% 1.15% 18.72% 3.62% 2.4%
Announcement Date 5/21/19 4/13/20 4/22/21 4/7/22 3/30/23 3/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
XI'AN PERI POWER SEMICONDUCTOR CONVERTING TECHNOLOGY CO.,LTD. Stock Xi'an Peri Power Semiconductor Converting Technology Co.,Ltd.
-16.07% 454M
NVIDIA CORPORATION Stock NVIDIA Corporation
+77.16% 2,159B
BROADCOM INC. Stock Broadcom Inc.
+20.41% 623B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.87% 622B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.78% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.54% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.12% 162B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.57% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.67% 105B
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+1.72% 100B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 300831 Stock
  4. Financials Xi'an Peri Power Semiconductor Converting Technology Co.,Ltd.