Market Closed -
Nasdaq Stockholm
11:29:44 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
98.5
SEK
|
+3.14%
|
|
+2.18%
|
+28.93%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,134
|
3,152
|
3,750
|
9,423
|
6,436
|
4,518
|
Enterprise Value (EV)
1 |
2,862
|
3,845
|
4,139
|
10,193
|
7,368
|
5,324
|
P/E ratio
|
12.8
x
|
19.8
x
|
19.1
x
|
27.8
x
|
26
x
|
25.4
x
|
Yield
|
2.61%
|
-
|
1.93%
|
1.08%
|
1.58%
|
1.31%
|
Capitalization / Revenue
|
1.04
x
|
1.48
x
|
1.67
x
|
2.99
x
|
1.83
x
|
1.32
x
|
EV / Revenue
|
1.4
x
|
1.81
x
|
1.85
x
|
3.23
x
|
2.1
x
|
1.55
x
|
EV / EBITDA
|
9.6
x
|
13.6
x
|
12.2
x
|
19.7
x
|
17.4
x
|
13.4
x
|
EV / FCF
|
-51.6
x
|
24.6
x
|
13.7
x
|
106
x
|
-53.2
x
|
13.6
x
|
FCF Yield
|
-1.94%
|
4.07%
|
7.32%
|
0.95%
|
-1.88%
|
7.33%
|
Price to Book
|
3.11
x
|
3.94
x
|
3.57
x
|
7.03
x
|
4.21
x
|
2.74
x
|
Nbr of stocks (in thousands)
|
55,789
|
55,789
|
57,909
|
57,985
|
57,985
|
59,131
|
Reference price
2 |
38.25
|
56.50
|
64.75
|
162.5
|
111.0
|
76.40
|
Announcement Date
|
4/11/19
|
4/8/20
|
4/20/21
|
4/25/23
|
4/25/23
|
4/10/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,044
|
2,128
|
2,239
|
3,151
|
3,509
|
3,431
|
EBITDA
1 |
298
|
283.5
|
338.8
|
517.7
|
424.2
|
397.4
|
EBIT
1 |
233.7
|
229.1
|
281
|
446.6
|
336.1
|
301.6
|
Operating Margin
|
11.44%
|
10.77%
|
12.55%
|
14.17%
|
9.58%
|
8.79%
|
Earnings before Tax (EBT)
1 |
219.2
|
211.4
|
250.9
|
433.5
|
309
|
226.7
|
Net income
1 |
171.1
|
163.1
|
195.1
|
342.1
|
249.1
|
175.4
|
Net margin
|
8.37%
|
7.66%
|
8.71%
|
10.86%
|
7.1%
|
5.11%
|
EPS
2 |
2.986
|
2.849
|
3.382
|
5.844
|
4.276
|
3.008
|
Free Cash Flow
1 |
-55.48
|
156.3
|
302.9
|
96.56
|
-138.6
|
390.4
|
FCF margin
|
-2.71%
|
7.35%
|
13.53%
|
3.06%
|
-3.95%
|
11.38%
|
FCF Conversion (EBITDA)
|
-
|
55.15%
|
89.42%
|
18.65%
|
-
|
98.26%
|
FCF Conversion (Net income)
|
-
|
95.85%
|
155.25%
|
28.23%
|
-
|
222.6%
|
Dividend per Share
2 |
1.000
|
-
|
1.250
|
1.750
|
1.750
|
1.000
|
Announcement Date
|
4/11/19
|
4/8/20
|
4/20/21
|
4/25/23
|
4/25/23
|
4/10/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
728
|
693
|
390
|
770
|
932
|
806
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.443
x
|
2.443
x
|
1.15
x
|
1.488
x
|
2.197
x
|
2.029
x
|
Free Cash Flow
1 |
-55.5
|
156
|
303
|
96.6
|
-139
|
390
|
ROE (net income / shareholders' equity)
|
27.9%
|
22%
|
21.1%
|
28.6%
|
17.3%
|
11%
|
ROA (Net income/ Total Assets)
|
8.31%
|
7.03%
|
7.69%
|
9.33%
|
5.92%
|
5.12%
|
Assets
1 |
2,058
|
2,321
|
2,537
|
3,665
|
4,209
|
3,427
|
Book Value Per Share
2 |
12.30
|
14.30
|
18.10
|
23.10
|
26.40
|
27.90
|
Cash Flow per Share
2 |
1.260
|
1.480
|
6.330
|
5.960
|
3.080
|
5.220
|
Capex
1 |
75.9
|
89
|
72.2
|
87.5
|
138
|
89.1
|
Capex / Sales
|
3.71%
|
4.18%
|
3.22%
|
2.78%
|
3.94%
|
2.6%
|
Announcement Date
|
4/11/19
|
4/8/20
|
4/20/21
|
4/25/23
|
4/25/23
|
4/10/24
|
|
1st Jan change
|
Capi.
|
---|
| +28.93% | 539M | | +12.96% | 84.57B | | +16.38% | 68.85B | | +12.13% | 34.99B | | +19.98% | 33.27B | | +12.78% | 28.93B | | +3.33% | 26.78B | | +0.73% | 25.51B | | +16.71% | 24.82B | | +16.37% | 24.6B |
Other Industrial Machinery & Equipment
|