Market Closed -
Nyse
04:10:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
3.846
USD
|
+1.48%
|
|
+1.75%
|
+5.08%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
4,434
|
1,876
|
698.2
|
1,049
|
1,143
|
Enterprise Value (EV)
1 |
3,563
|
932.6
|
340.9
|
654.9
|
673
|
P/E ratio
|
5.04
x
|
2.43
x
|
-0.53
x
|
1.3
x
|
1.38
x
|
Yield
|
2.34%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.25
x
|
0.61
x
|
0.32
x
|
0.29
x
|
0.32
x
|
EV / Revenue
|
1.01
x
|
0.3
x
|
0.16
x
|
0.18
x
|
0.19
x
|
EV / EBITDA
|
2.37
x
|
1.12
x
|
-0.76
x
|
0.5
x
|
0.63
x
|
EV / FCF
|
3.63
x
|
-0.33
x
|
0.97
x
|
0.45
x
|
-0.75
x
|
FCF Yield
|
27.6%
|
-306%
|
103%
|
224%
|
-134%
|
Price to Book
|
1.27
x
|
0.43
x
|
0.23
x
|
0.26
x
|
0.21
x
|
Nbr of stocks (in thousands)
|
50,348
|
53,153
|
53,503
|
54,853
|
54,853
|
Reference price
2 |
88.07
|
35.30
|
13.05
|
19.12
|
20.83
|
Announcement Date
|
4/25/19
|
6/4/20
|
5/14/21
|
4/28/22
|
4/27/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,787
|
3,541
|
3,088
|
2,193
|
3,626
|
3,563
|
EBITDA
1 |
689
|
1,501
|
830.9
|
-448.2
|
1,310
|
1,075
|
EBIT
1 |
684.3
|
1,492
|
820.3
|
-460.1
|
1,302
|
1,069
|
Operating Margin
|
38.29%
|
42.13%
|
26.56%
|
-20.98%
|
35.89%
|
30%
|
Earnings before Tax (EBT)
1 |
477.7
|
1,093
|
681.4
|
-1,608
|
1,194
|
1,201
|
Net income
1 |
340.3
|
883.1
|
774.3
|
-1,309
|
825.4
|
812
|
Net margin
|
19.04%
|
24.94%
|
25.07%
|
-59.67%
|
22.76%
|
22.79%
|
EPS
2 |
7.320
|
17.46
|
14.52
|
-24.44
|
14.70
|
15.12
|
Free Cash Flow
1 |
-465.7
|
982.4
|
-2,853
|
352
|
1,469
|
-902.5
|
FCF margin
|
-26.06%
|
27.75%
|
-92.4%
|
16.05%
|
40.5%
|
-25.33%
|
FCF Conversion (EBITDA)
|
-
|
65.46%
|
-
|
-
|
112.13%
|
-
|
FCF Conversion (Net income)
|
-
|
111.24%
|
-
|
-
|
177.92%
|
-
|
Dividend per Share
|
-
|
2.063
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/28/18
|
4/25/19
|
6/4/20
|
5/14/21
|
4/28/22
|
4/27/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
671
|
871
|
943
|
357
|
394
|
470
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-466
|
982
|
-2,853
|
352
|
1,469
|
-902
|
ROE (net income / shareholders' equity)
|
31.7%
|
33.4%
|
19.6%
|
-35.2%
|
23.4%
|
18.6%
|
ROA (Net income/ Total Assets)
|
15.4%
|
21.9%
|
7.94%
|
-3.64%
|
11%
|
8.26%
|
Assets
1 |
2,215
|
4,038
|
9,754
|
35,901
|
7,530
|
9,834
|
Book Value Per Share
2 |
37.80
|
69.50
|
81.70
|
57.10
|
72.50
|
99.10
|
Cash Flow per Share
2 |
14.40
|
21.10
|
18.80
|
13.90
|
10.70
|
12.60
|
Capex
1 |
20.6
|
38.6
|
15.1
|
5.37
|
2.62
|
6.06
|
Capex / Sales
|
1.16%
|
1.09%
|
0.49%
|
0.24%
|
0.07%
|
0.17%
|
Announcement Date
|
8/28/18
|
4/25/19
|
6/4/20
|
5/14/21
|
4/28/22
|
4/27/23
|
|
1st Jan change
|
Capi.
|
---|
| +5.08% | 185M | | +14.54% | 4.82B | | +0.56% | 2.59B | | +11.92% | 2.16B | | -4.30% | 1.12B | | +9.82% | 741M | | +6.56% | 542M | | -7.07% | 281M | | +3.16% | 238M | | +29.91% | 183M |
Personal & Car Loans
|