WORSLEY INVESTORS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.7 GBX | +2.80% |
|
+1.21% | -7.06% |
| 2023 | EARNINGS AND TRADING: RM says Consortium closure progressing to plan | AN |
| 2023 | Earnings Flash (WINV.L) WORSLEY INVESTORS Posts Fiscal H1 Revenue GBP296,000 | MT |
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1.253 | 0.717 | 0.725 | 0.768 | 0.742 | 0.769 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 0.283 | -0.367 | -0.225 | -0.4027 | 0.116 | 0.093 |
| Operating Margin | 22.59% | -51.19% | -31.03% | -52.43% | 15.63% | 12.09% |
| Earnings before Tax (EBT) 1 | -4.116 | 0.155 | -0.34 | 2.476 | -0.546 | 1.121 |
| Net income 1 | -4.904 | 0.105 | -0.419 | 2.209 | -0.505 | 1.031 |
| Net margin | -391.38% | 14.64% | -57.79% | 287.67% | -68.06% | 134.07% |
| EPS 2 | -0.2095 | 0.004709 | -0.0171 | 0.0655 | -0.0150 | 0.0306 |
| Free Cash Flow 1 | 0.5051 | -0.9114 | -0.2726 | - | 0.3865 | -0.0249 |
| FCF margin | 40.31% | -127.11% | -37.6% | - | 52.09% | -3.23% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 10/29/19 | 10/29/19 | 10/6/20 | 6/29/21 | 7/19/22 | 7/6/23 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 3.3 | 0.79 | 4.32 | 5.99 | 6.55 | 8.38 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 0.51 | -0.91 | -0.27 | - | 0.39 | -0.02 |
| ROE (net income / shareholders' equity) | -37.3% | 1.04% | -3.73% | - | -3.67% | 7.29% |
| ROA (Net income/ Total Assets) | 1.2% | -2.12% | -1.22% | - | 0.51% | 0.4% |
| Assets 1 | -409.9 | -4.957 | 34.37 | - | -99.06 | 259 |
| Book Value Per Share 2 | 0.4500 | 0.4600 | 0.3800 | 0.4200 | 0.4000 | 0.4400 |
| Cash Flow per Share 2 | 0.1400 | 0.0400 | 0.0800 | 0.0100 | 0.0200 | 0.0200 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 10/29/19 | 10/29/19 | 10/6/20 | 6/29/21 | 7/19/22 | 7/6/23 |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -7.06% | 10.61M | |
| +5.92% | 12.91B | |
| +10.99% | 9.59B | |
| +0.38% | 5.64B | |
| +6.16% | 5.38B | |
| +6.36% | 5.21B | |
| +23.89% | 4.69B | |
| +21.01% | 4.53B | |
| +2.49% | 4.07B | |
| +6.69% | 3.87B |
- Stock Market
- Equities
- WINV Stock
- Financials Worsley Investors Limited
