Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
40.17
USD
|
-4.36%
|
|
-16.05%
|
-36.44%
|
Fiscal Period: März |
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
2,365
|
1,835
|
-
|
-
|
Enterprise Value (EV)
1 |
2,365
|
1,630
|
1,470
|
1,318
|
P/E ratio
|
-
|
13.1
x
|
11.1
x
|
8.83
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.84
x
|
1.38
x
|
1.27
x
|
1.14
x
|
EV / Revenue
|
1.84
x
|
1.23
x
|
1.01
x
|
0.82
x
|
EV / EBITDA
|
-
|
5.68
x
|
4.43
x
|
3.51
x
|
EV / FCF
|
-
|
8.69
x
|
7.12
x
|
5.86
x
|
FCF Yield
|
-
|
11.5%
|
14%
|
17.1%
|
Price to Book
|
-
|
1.64
x
|
1.41
x
|
1.23
x
|
Nbr of stocks (in thousands)
|
46,810
|
45,684
|
-
|
-
|
Reference price
2 |
50.53
|
40.17
|
40.17
|
40.17
|
Announcement Date
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
896.2
|
868.7
|
1,027
|
1,162
|
1,284
|
1,330
|
1,451
|
1,605
|
EBITDA
1 |
209.5
|
197.7
|
225.6
|
241.1
|
-
|
287
|
331.8
|
376
|
EBIT
1 |
146.6
|
135.1
|
164.1
|
167.3
|
153.3
|
194.1
|
224.2
|
277
|
Operating Margin
|
16.36%
|
15.55%
|
15.98%
|
14.4%
|
11.94%
|
14.6%
|
15.45%
|
17.26%
|
Earnings before Tax (EBT)
1 |
144
|
132.7
|
164.5
|
164.5
|
163.6
|
188.8
|
212.1
|
247.8
|
Net income
1 |
116.8
|
102.6
|
132.1
|
137.3
|
140.1
|
147.4
|
163
|
-
|
Net margin
|
13.03%
|
11.81%
|
12.87%
|
11.82%
|
10.91%
|
11.08%
|
11.24%
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
3.070
|
3.633
|
4.550
|
Free Cash Flow
1 |
200.8
|
187.2
|
159.1
|
160
|
-
|
187.4
|
206.6
|
225
|
FCF margin
|
22.4%
|
21.55%
|
15.5%
|
13.77%
|
-
|
14.09%
|
14.24%
|
14.02%
|
FCF Conversion (EBITDA)
|
95.85%
|
94.67%
|
70.53%
|
66.37%
|
-
|
65.31%
|
62.25%
|
59.84%
|
FCF Conversion (Net income)
|
171.88%
|
182.45%
|
120.46%
|
116.54%
|
-
|
127.15%
|
126.71%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/23/20
|
4/22/21
|
4/21/22
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
261.2
|
275
|
274.8
|
289.3
|
292.9
|
305
|
317.5
|
325
|
315.9
|
325.9
|
314.9
|
322.5
|
333.9
|
349.3
|
342.8
|
EBITDA
1 |
58.5
|
62.1
|
56.75
|
58.67
|
62.69
|
62.97
|
63.18
|
72.47
|
65.01
|
-
|
56.77
|
70.84
|
77.01
|
83.58
|
-
|
EBIT
1 |
43.2
|
46.4
|
41.3
|
41.3
|
43.9
|
40.8
|
40.8
|
49.7
|
42.3
|
20.5
|
36.26
|
48.19
|
55.3
|
59.74
|
-
|
Operating Margin
|
16.54%
|
16.87%
|
15.03%
|
14.28%
|
14.99%
|
13.38%
|
12.85%
|
15.29%
|
13.39%
|
6.29%
|
11.51%
|
14.94%
|
16.57%
|
17.1%
|
-
|
Earnings before Tax (EBT)
1 |
43.2
|
47.4
|
41.4
|
40.4
|
42.6
|
40.1
|
38.4
|
67.9
|
39.3
|
18
|
32.38
|
48.37
|
49.73
|
57.28
|
36.87
|
Net income
1 |
34.3
|
38.9
|
33.1
|
33.2
|
34.7
|
36.4
|
30.1
|
57.8
|
39.6
|
12.6
|
25.38
|
35.39
|
39.5
|
43.65
|
28.49
|
Net margin
|
13.13%
|
14.15%
|
12.05%
|
11.48%
|
11.85%
|
11.93%
|
9.48%
|
17.78%
|
12.54%
|
3.87%
|
8.06%
|
10.97%
|
11.83%
|
12.5%
|
8.31%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.5300
|
0.7450
|
0.8800
|
0.9850
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/20/22
|
4/21/22
|
7/21/22
|
10/20/22
|
1/19/23
|
4/27/23
|
7/20/23
|
10/19/23
|
1/18/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
-
|
-
|
-
|
45.5
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
189
|
293
|
108
|
-
|
-
|
205
|
365
|
517
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.1888
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
201
|
187
|
159
|
160
|
-
|
187
|
207
|
225
|
ROE (net income / shareholders' equity)
|
28.3%
|
22.3%
|
24.3%
|
25.2%
|
-
|
21.1%
|
19%
|
19.9%
|
ROA (Net income/ Total Assets)
|
18%
|
13.4%
|
15.4%
|
14.7%
|
-
|
11.1%
|
11%
|
11.3%
|
Assets
1 |
650.5
|
766.9
|
858
|
934.3
|
-
|
1,332
|
1,477
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
-
|
24.40
|
28.40
|
32.70
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
-
|
5.640
|
6.330
|
-
|
Capex
1 |
27.9
|
26.5
|
28.3
|
45
|
-
|
56.2
|
60.3
|
61.9
|
Capex / Sales
|
3.11%
|
3.05%
|
2.76%
|
3.87%
|
-
|
4.23%
|
4.16%
|
3.86%
|
Announcement Date
|
4/23/20
|
4/22/21
|
4/21/22
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Last Close Price
40.17
USD Average target price
57.6
USD Spread / Average Target +43.39% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.21% | 4.03B | | +20.98% | 1.89B | | +3.13% | 1.63B | | -3.22% | 1.71B | | -16.98% | 1.58B | | -23.29% | 1.36B | | -7.67% | 1.16B | | -4.66% | 1.05B | | +119.33% | 694M |
Data Processing Services
|