Financials Witted Megacorp Oyj

Equities

WITTED

FI4000517461

Software

Market Closed - Nasdaq Helsinki 11:13:39 2024-04-26 am EDT 5-day change 1st Jan Change
1.85 EUR -0.27% Intraday chart for Witted Megacorp Oyj -5.61% -13.15%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 54.57 32.94 28.61 - -
Enterprise Value (EV) 1 45.36 40.19 28.61 28.61 28.61
P/E ratio -97.5 x -21.3 x - - -
Yield - - - - -
Capitalization / Revenue 1.03 x 0.51 x 0.5 x 0.46 x 0.42 x
EV / Revenue 1.03 x 0.51 x 0.5 x 0.46 x 0.42 x
EV / EBITDA -154,159,669 x -43,924,634 x - - -
EV / FCF -79.4 x 13.4 x 23.8 x 11.9 x 11 x
FCF Yield -1.26% 7.45% 4.19% 8.39% 9.09%
Price to Book 3.1 x 2.22 x - - -
Nbr of stocks (in thousands) 13,993 15,466 15,466 - -
Reference price 2 3.900 2.130 1.850 1.850 1.850
Announcement Date 2/7/23 2/6/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 52.9 64.1 56.8 62.5 67.5
EBITDA -0.354 -0.75 - - -
EBIT 1 -0.609 -0.119 1.5 2.8 3.1
Operating Margin -1.15% -0.19% 2.64% 4.48% 4.59%
Earnings before Tax (EBT) 1 -0.487 -1.484 0.6 2 2.4
Net income -0.552 -1.586 - - -
Net margin -1.04% -2.47% - - -
EPS -0.0400 -0.1000 - - -
Free Cash Flow 1 -0.687 2.453 1.2 2.4 2.6
FCF margin -1.3% 3.83% 2.11% 3.84% 3.85%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 2/7/23 2/6/24 - - -
1EUR in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 13.03 11.06 16.49 18.17 16.33 13.62 15.98
EBITDA 1 -0.704 - 0.237 -0.142 -0.413 -0.433 0.238
EBIT 1 -0.054 -0.318 0.059 -0.399 -0.225 -0.684 0.432
Operating Margin -0.41% -2.87% 0.36% -2.2% -1.38% -5.02% 2.7%
Earnings before Tax (EBT) 1 - -0.316 0.07 -0.451 -0.689 -0.741 0.397
Net income 1 - -0.341 0.177 -0.539 -0.63 -0.787 0.37
Net margin - -3.08% 1.07% -2.97% -3.86% -5.78% 2.31%
EPS 2 -0.0580 - - - - - 0.0200
Dividend per Share - - - - - - -
Announcement Date 8/17/22 10/15/22 2/7/23 4/25/23 8/22/23 10/26/23 2/6/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - 7.25 - - -
Net Cash position 9.22 - - - -
Leverage (Debt/EBITDA) - -9.668 x - - -
Free Cash Flow 1 -0.69 2.45 1.2 2.4 2.6
ROE (net income / shareholders' equity) -5.58% -9.85% - - -
ROA (Net income/ Total Assets) - - - - -
Assets - - - - -
Book Value Per Share 1.260 0.9600 - - -
Cash Flow per Share 2 0.0300 0.1600 0.0800 0.1500 -
Capex 1 1.1 0.04 - - -
Capex / Sales 2.09% 0.06% - - -
Announcement Date 2/7/23 2/6/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
1.85 EUR
Average target price
2.2 EUR
Spread / Average Target
+18.92%
Consensus
  1. Stock Market
  2. Equities
  3. WITTED Stock
  4. Financials Witted Megacorp Oyj