Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.85 EUR | -0.27% | -5.61% | -13.15% |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 54.57 | 32.94 | 28.61 | - | - |
Enterprise Value (EV) 1 | 45.36 | 40.19 | 28.61 | 28.61 | 28.61 |
P/E ratio | -97.5 x | -21.3 x | - | - | - |
Yield | - | - | - | - | - |
Capitalization / Revenue | 1.03 x | 0.51 x | 0.5 x | 0.46 x | 0.42 x |
EV / Revenue | 1.03 x | 0.51 x | 0.5 x | 0.46 x | 0.42 x |
EV / EBITDA | -154,159,669 x | -43,924,634 x | - | - | - |
EV / FCF | -79.4 x | 13.4 x | 23.8 x | 11.9 x | 11 x |
FCF Yield | -1.26% | 7.45% | 4.19% | 8.39% | 9.09% |
Price to Book | 3.1 x | 2.22 x | - | - | - |
Nbr of stocks (in thousands) | 13,993 | 15,466 | 15,466 | - | - |
Reference price 2 | 3.900 | 2.130 | 1.850 | 1.850 | 1.850 |
Announcement Date | 2/7/23 | 2/6/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | 52.9 | 64.1 | 56.8 | 62.5 | 67.5 |
EBITDA | -0.354 | -0.75 | - | - | - |
EBIT 1 | -0.609 | -0.119 | 1.5 | 2.8 | 3.1 |
Operating Margin | -1.15% | -0.19% | 2.64% | 4.48% | 4.59% |
Earnings before Tax (EBT) 1 | -0.487 | -1.484 | 0.6 | 2 | 2.4 |
Net income | -0.552 | -1.586 | - | - | - |
Net margin | -1.04% | -2.47% | - | - | - |
EPS | -0.0400 | -0.1000 | - | - | - |
Free Cash Flow 1 | -0.687 | 2.453 | 1.2 | 2.4 | 2.6 |
FCF margin | -1.3% | 3.83% | 2.11% | 3.84% | 3.85% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 2/7/23 | 2/6/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 |
---|---|---|---|---|---|---|---|
Net sales 1 | 13.03 | 11.06 | 16.49 | 18.17 | 16.33 | 13.62 | 15.98 |
EBITDA 1 | -0.704 | - | 0.237 | -0.142 | -0.413 | -0.433 | 0.238 |
EBIT 1 | -0.054 | -0.318 | 0.059 | -0.399 | -0.225 | -0.684 | 0.432 |
Operating Margin | -0.41% | -2.87% | 0.36% | -2.2% | -1.38% | -5.02% | 2.7% |
Earnings before Tax (EBT) 1 | - | -0.316 | 0.07 | -0.451 | -0.689 | -0.741 | 0.397 |
Net income 1 | - | -0.341 | 0.177 | -0.539 | -0.63 | -0.787 | 0.37 |
Net margin | - | -3.08% | 1.07% | -2.97% | -3.86% | -5.78% | 2.31% |
EPS 2 | -0.0580 | - | - | - | - | - | 0.0200 |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 8/17/22 | 10/15/22 | 2/7/23 | 4/25/23 | 8/22/23 | 10/26/23 | 2/6/24 |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | 7.25 | - | - | - |
Net Cash position | 9.22 | - | - | - | - |
Leverage (Debt/EBITDA) | - | -9.668 x | - | - | - |
Free Cash Flow 1 | -0.69 | 2.45 | 1.2 | 2.4 | 2.6 |
ROE (net income / shareholders' equity) | -5.58% | -9.85% | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets | - | - | - | - | - |
Book Value Per Share | 1.260 | 0.9600 | - | - | - |
Cash Flow per Share 2 | 0.0300 | 0.1600 | 0.0800 | 0.1500 | - |
Capex 1 | 1.1 | 0.04 | - | - | - |
Capex / Sales | 2.09% | 0.06% | - | - | - |
Announcement Date | 2/7/23 | 2/6/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-13.15% | 30.55M | |
+8.05% | 3,020B | |
+5.58% | 82.93B | |
+3.69% | 76.85B | |
-14.62% | 53.04B | |
+31.16% | 50.15B | |
-24.56% | 46.55B | |
+17.75% | 41.41B | |
+55.21% | 35.63B | |
-10.24% | 24.64B |
- Stock Market
- Equities
- WITTED Stock
- Financials Witted Megacorp Oyj