Stock 2236 WISON ENGINEERING SERVICES CO. LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wison Engineering Services Co. Ltd.

Equities

2236

KYG972301090

Construction & Engineering

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.208 HKD -0.95% Intraday chart for Wison Engineering Services Co. Ltd. +6.12% -39.71%
Mar. 27 Wison Engineering Services Co. Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 29 Wison Engineering Services to Shrink Loss in 2023 MT

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 5,792 3,646 3,022 2,229 1,228 1,043
Enterprise Value (EV) 1 5,183 2,905 2,745 2,512 1,416 1,512
P/E ratio 42.1 x 65.4 x 59.8 x -8.21 x -13.3 x -0.88 x
Yield - 0.55% 0.5% - - -
Capitalization / Revenue 1.4 x 1.12 x 0.69 x 0.42 x 0.2 x 0.22 x
EV / Revenue 1.26 x 0.89 x 0.63 x 0.47 x 0.23 x 0.32 x
EV / EBITDA 22.9 x -61.4 x -22 x -7.59 x -10.3 x -1.12 x
EV / FCF 22.8 x 3.92 x -10.1 x -7.08 x -7.22 x -1.64 x
FCF Yield 4.38% 25.5% -9.85% -14.1% -13.9% -60.8%
Price to Book 2.65 x 2.08 x 1.68 x 0.59 x 0.34 x 0.4 x
Nbr of stocks (in thousands) 4,066,566 4,070,608 4,073,768 4,073,768 4,073,768 4,073,768
Reference price 2 1.424 0.8956 0.7417 0.5471 0.3015 0.2561
Announcement Date 4/26/18 4/23/19 4/27/20 4/25/21 4/26/22 4/25/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 4,125 3,256 4,367 5,296 6,280 4,659
EBITDA 1 226.1 -47.32 -124.9 -330.8 -138.1 -1,351
EBIT 1 177.7 -96.43 -180.9 -383.5 -188.4 -1,402
Operating Margin 4.31% -2.96% -4.14% -7.24% -3% -30.09%
Earnings before Tax (EBT) 1 229.1 72.74 89.78 -283.8 -66.98 -1,175
Net income 1 138.3 56.3 50.61 -271.2 -92.61 -1,185
Net margin 3.35% 1.73% 1.16% -5.12% -1.47% -25.45%
EPS 2 0.0338 0.0137 0.0124 -0.0666 -0.0227 -0.2910
Free Cash Flow 1 226.9 741.7 -270.5 -354.7 -196.2 -919.9
FCF margin 5.5% 22.78% -6.19% -6.7% -3.12% -19.75%
FCF Conversion (EBITDA) 100.35% - - - - -
FCF Conversion (Net income) 164.04% 1,317.45% - - - -
Dividend per Share - 0.004900 0.003700 - - -
Announcement Date 4/26/18 4/23/19 4/27/20 4/25/21 4/26/22 4/25/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - 283 188 469
Net Cash position 1 609 741 277 - - -
Leverage (Debt/EBITDA) - - - -0.8562 x -1.36 x -0.3468 x
Free Cash Flow 1 227 742 -271 -355 -196 -920
ROE (net income / shareholders' equity) 7.34% 2.92% 2.85% -9.7% -2.5% -38.5%
ROA (Net income/ Total Assets) 1.45% -0.9% -1.97% -3.29% -1.24% -9.2%
Assets 1 9,547 -6,242 -2,568 8,250 7,457 12,881
Book Value Per Share 2 0.5400 0.4300 0.4400 0.9300 0.9000 0.6400
Cash Flow per Share 2 0.2300 0.2300 0.2000 0.1200 0.2300 0.0900
Capex 1 14.4 7.16 27.8 10.6 29.9 3.73
Capex / Sales 0.35% 0.22% 0.64% 0.2% 0.48% 0.08%
Announcement Date 4/26/18 4/23/19 4/27/20 4/25/21 4/26/22 4/25/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
WISON ENGINEERING SERVICES CO. LTD. Stock Wison Engineering Services Co. Ltd.
-39.71% 108M
VINCI Stock VINCI
-2.29% 67.67B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.13% 59.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.25% 38.3B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.23% 30.73B
FERROVIAL SE Stock Ferrovial SE
+2.06% 26.35B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+22.89% 22.01B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.06% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.99% 17.6B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+64.33% 16.64B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 2236 Stock
  4. Financials Wison Engineering Services Co. Ltd.