Market Closed -
Singapore S.E.
05:07:49 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
3.47
SGD
|
-0.86%
|
|
+2.06%
|
-2.80%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
19,412
|
22,238
|
19,320
|
19,429
|
16,895
|
15,897
|
-
|
-
|
Enterprise Value (EV)
1 |
38,758
|
39,173
|
45,741
|
46,859
|
43,092
|
42,523
|
40,997
|
42,353
|
P/E ratio
|
15
x
|
14.6
x
|
10.3
x
|
8.13
x
|
11.1
x
|
9.56
x
|
8.33
x
|
8.13
x
|
Yield
|
2.91%
|
2.75%
|
3.76%
|
5.46%
|
4.67%
|
4.92%
|
5.22%
|
5.4%
|
Capitalization / Revenue
|
0.46
x
|
0.44
x
|
0.29
x
|
0.26
x
|
0.25
x
|
0.23
x
|
0.22
x
|
0.21
x
|
EV / Revenue
|
0.91
x
|
0.78
x
|
0.7
x
|
0.64
x
|
0.64
x
|
0.61
x
|
0.57
x
|
0.56
x
|
EV / EBITDA
|
13.8
x
|
10.9
x
|
11
x
|
9.9
x
|
10.9
x
|
10.5
x
|
9.61
x
|
9.3
x
|
EV / FCF
|
25.4
x
|
-27.5
x
|
-17.8
x
|
-108
x
|
26.9
x
|
27.1
x
|
31
x
|
31.2
x
|
FCF Yield
|
3.93%
|
-3.63%
|
-5.62%
|
-0.93%
|
3.72%
|
3.68%
|
3.22%
|
3.2%
|
Price to Book
|
1.16
x
|
1.18
x
|
0.97
x
|
0.97
x
|
0.84
x
|
0.75
x
|
0.71
x
|
0.57
x
|
Nbr of stocks (in thousands)
|
6,340,872
|
6,316,232
|
6,295,171
|
6,242,473
|
6,242,733
|
6,242,733
|
-
|
-
|
Reference price
2 |
3.061
|
3.521
|
3.069
|
3.112
|
2.706
|
2.546
|
2.546
|
2.546
|
Announcement Date
|
2/20/20
|
2/22/21
|
2/22/22
|
2/21/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
42,641
|
50,527
|
65,794
|
73,399
|
67,155
|
70,238
|
71,598
|
76,072
|
EBITDA
1 |
2,807
|
3,609
|
4,172
|
4,734
|
3,963
|
4,052
|
4,267
|
4,553
|
EBIT
1 |
1,929
|
2,283
|
2,230
|
2,353
|
2,425
|
2,692
|
3,012
|
3,054
|
Operating Margin
|
4.52%
|
4.52%
|
3.39%
|
3.21%
|
3.61%
|
3.83%
|
4.21%
|
4.01%
|
Earnings before Tax (EBT)
1 |
1,698
|
2,311
|
2,766
|
3,117
|
1,956
|
2,374
|
2,622
|
2,794
|
Net income
1 |
1,293
|
1,534
|
1,890
|
2,402
|
1,525
|
1,704
|
1,883
|
1,989
|
Net margin
|
3.03%
|
3.04%
|
2.87%
|
3.27%
|
2.27%
|
2.43%
|
2.63%
|
2.61%
|
EPS
2 |
0.2040
|
0.2410
|
0.2990
|
0.3830
|
0.2440
|
0.2662
|
0.3057
|
0.3133
|
Free Cash Flow
1 |
1,525
|
-1,423
|
-2,572
|
-435.1
|
1,604
|
1,566
|
1,321
|
1,357
|
FCF margin
|
3.58%
|
-2.82%
|
-3.91%
|
-0.59%
|
2.39%
|
2.23%
|
1.85%
|
1.78%
|
FCF Conversion (EBITDA)
|
54.31%
|
-
|
-
|
-
|
40.47%
|
38.66%
|
30.97%
|
29.8%
|
FCF Conversion (Net income)
|
117.88%
|
-
|
-
|
-
|
105.2%
|
91.93%
|
70.17%
|
68.22%
|
Dividend per Share
2 |
0.0892
|
0.0968
|
0.1152
|
0.1700
|
0.1265
|
0.1254
|
0.1329
|
0.1374
|
Announcement Date
|
2/20/20
|
2/22/21
|
2/22/22
|
2/21/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
|
29,534
|
17,135
|
19,124
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
1,140
|
1,148
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,167
|
812
|
812
|
-
|
-
|
-
|
-
|
-
|
643.3
|
672.6
|
789.6
|
818.8
|
721.8
|
Operating Margin
|
3.95%
|
4.74%
|
4.25%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
568.7
|
570.7
|
530.3
|
634.6
|
766.2
|
471.3
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
3.32%
|
2.98%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.1000
|
0.1030
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0400
|
0.0781
|
0.0200
|
-
|
0.0400
|
0.1700
|
0.0819
|
-
|
0.0261
|
-
|
0.0779
|
-
|
Announcement Date
|
8/11/21
|
10/29/21
|
2/22/22
|
4/29/22
|
8/4/22
|
10/28/22
|
2/21/23
|
2/21/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
19,346
|
16,935
|
26,422
|
27,430
|
26,197
|
26,627
|
25,100
|
26,456
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.891
x
|
4.692
x
|
6.333
x
|
5.795
x
|
6.61
x
|
6.572
x
|
5.882
x
|
5.811
x
|
Free Cash Flow
1 |
1,525
|
-1,423
|
-2,572
|
-435
|
1,604
|
1,566
|
1,321
|
1,357
|
ROE (net income / shareholders' equity)
|
7.66%
|
8.61%
|
9.74%
|
12%
|
7.6%
|
8.22%
|
8.69%
|
8.81%
|
ROA (Net income/ Total Assets)
|
2.71%
|
3.13%
|
3.45%
|
10.6%
|
2.5%
|
3.27%
|
3.34%
|
3.8%
|
Assets
1 |
47,747
|
49,033
|
54,869
|
22,601
|
61,105
|
52,143
|
56,314
|
52,330
|
Book Value Per Share
2 |
2.640
|
2.990
|
3.160
|
3.200
|
3.230
|
3.390
|
3.580
|
4.450
|
Cash Flow per Share
2 |
0.5300
|
0.0900
|
-0.0100
|
0.3300
|
0.6200
|
0.4800
|
0.4500
|
0.5500
|
Capex
1 |
1,813
|
1,976
|
2,527
|
2,483
|
2,281
|
1,942
|
1,900
|
1,983
|
Capex / Sales
|
4.25%
|
3.91%
|
3.84%
|
3.38%
|
3.4%
|
2.77%
|
2.65%
|
2.61%
|
Announcement Date
|
2/20/20
|
2/22/21
|
2/22/22
|
2/21/23
|
2/21/24
|
-
|
-
|
-
|
Last Close Price
2.546
USD Average target price
2.801
USD Spread / Average Target +9.99% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.80% | 15.9B | | -4.93% | 261B | | -2.51% | 94.98B | | +3.19% | 46.39B | | +8.74% | 39.99B | | -0.15% | 38.02B | | -16.78% | 30.16B | | -6.61% | 28.72B | | +11.32% | 24.54B | | -9.29% | 22.65B |
Other Food Processing
|