Delayed
Toronto S.E.
01:40:53 2024-05-08 pm EDT
|
5-day change
|
1st Jan Change
|
74.37
CAD
|
+0.64%
|
|
+1.99%
|
+13.66%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,294
|
18,751
|
19,343
|
17,635
|
22,337
|
24,457
|
-
|
-
|
Enterprise Value (EV)
1 |
14,064
|
18,753
|
19,120
|
16,941
|
22,337
|
24,167
|
23,981
|
23,853
|
P/E ratio
|
156
x
|
37
x
|
25.7
x
|
26.4
x
|
41.6
x
|
44.8
x
|
40.9
x
|
40.7
x
|
Yield
|
1.21%
|
1.01%
|
1.33%
|
1.54%
|
-
|
1.15%
|
1.21%
|
1.29%
|
Capitalization / Revenue
|
15.4
x
|
17.1
x
|
16.1
x
|
16.6
x
|
22
x
|
20.2
x
|
17.4
x
|
17
x
|
EV / Revenue
|
16.3
x
|
17.1
x
|
15.9
x
|
15.9
x
|
22
x
|
19.9
x
|
17
x
|
16.6
x
|
EV / EBITDA
|
25.6
x
|
24.5
x
|
22.4
x
|
22.5
x
|
30.7
x
|
26.9
x
|
22.5
x
|
22.2
x
|
EV / FCF
|
28.1
x
|
24.6
x
|
59.2
x
|
28.7
x
|
-
|
119
x
|
35.7
x
|
34.3
x
|
FCF Yield
|
3.55%
|
4.07%
|
1.69%
|
3.48%
|
-
|
0.84%
|
2.8%
|
2.92%
|
Price to Book
|
2.5
x
|
3.28
x
|
3.1
x
|
2.63
x
|
-
|
3.37
x
|
3.22
x
|
3.1
x
|
Nbr of stocks (in thousands)
|
447,208
|
449,280
|
450,575
|
452,015
|
453,000
|
453,336
|
-
|
-
|
Reference price
2 |
29.73
|
41.74
|
42.93
|
39.01
|
49.31
|
53.95
|
53.95
|
53.95
|
Announcement Date
|
3/11/20
|
3/11/21
|
3/10/22
|
3/9/23
|
3/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
861.3
|
1,096
|
1,202
|
1,065
|
1,016
|
1,213
|
1,409
|
1,441
|
EBITDA
1 |
550.2
|
765.7
|
854.6
|
752.9
|
728.5
|
896.8
|
1,066
|
1,075
|
EBIT
1 |
291.4
|
519.9
|
597.9
|
519.4
|
512.5
|
622.1
|
734.2
|
728.4
|
Operating Margin
|
33.84%
|
47.42%
|
49.76%
|
48.76%
|
50.44%
|
51.26%
|
52.1%
|
50.57%
|
Earnings before Tax (EBT)
1 |
77.07
|
505.3
|
754.6
|
669.6
|
539.1
|
629.5
|
703.1
|
742.2
|
Net income
1 |
86.14
|
507.8
|
754.9
|
669.1
|
537.6
|
542.5
|
592.4
|
615.2
|
Net margin
|
10%
|
46.32%
|
62.82%
|
62.83%
|
52.92%
|
44.71%
|
42.04%
|
42.7%
|
EPS
2 |
0.1900
|
1.128
|
1.673
|
1.479
|
1.186
|
1.205
|
1.318
|
1.327
|
Free Cash Flow
1 |
499.9
|
763.6
|
322.8
|
590
|
-
|
203.4
|
671
|
695.4
|
FCF margin
|
58.04%
|
69.66%
|
26.86%
|
55.4%
|
-
|
16.76%
|
47.62%
|
48.28%
|
FCF Conversion (EBITDA)
|
90.87%
|
99.73%
|
37.77%
|
78.36%
|
-
|
22.68%
|
62.92%
|
64.67%
|
FCF Conversion (Net income)
|
580.39%
|
150.38%
|
42.76%
|
88.17%
|
-
|
37.49%
|
113.27%
|
113.05%
|
Dividend per Share
2 |
0.3600
|
0.4200
|
0.5700
|
0.6000
|
-
|
0.6186
|
0.6538
|
0.6967
|
Announcement Date
|
3/11/20
|
3/11/21
|
3/10/22
|
3/9/23
|
3/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
269
|
278.2
|
307.2
|
302.9
|
218.8
|
236.1
|
214.5
|
265
|
223.1
|
313.5
|
283.5
|
304.1
|
314.1
|
341.5
|
-
|
EBITDA
1 |
193.3
|
193.5
|
218.3
|
217.1
|
158.8
|
158.7
|
145.4
|
192
|
160.7
|
230.3
|
207.3
|
220.8
|
230
|
245
|
288.3
|
EBIT
1 |
137.9
|
133.7
|
160.5
|
151
|
102.6
|
105.2
|
100
|
137.2
|
114
|
161.4
|
134.3
|
164.1
|
181.2
|
204.2
|
-
|
Operating Margin
|
51.26%
|
48.07%
|
52.25%
|
49.85%
|
46.9%
|
44.55%
|
46.63%
|
51.76%
|
51.07%
|
51.49%
|
47.38%
|
53.95%
|
57.68%
|
59.8%
|
-
|
Earnings before Tax (EBT)
1 |
135.4
|
292.5
|
158.1
|
149.3
|
-
|
153.8
|
104.8
|
147.6
|
121.5
|
165.1
|
149.7
|
165.9
|
169.4
|
185.5
|
-
|
Net income
1 |
134.9
|
291.8
|
157.5
|
-
|
-
|
-
|
111.4
|
141.4
|
116.4
|
168.4
|
149.6
|
125.6
|
142.8
|
156.5
|
-
|
Net margin
|
50.17%
|
104.9%
|
51.25%
|
-
|
-
|
-
|
51.94%
|
53.38%
|
52.15%
|
53.73%
|
52.78%
|
41.3%
|
45.46%
|
45.84%
|
-
|
EPS
2 |
0.2990
|
0.6462
|
0.3480
|
0.3300
|
0.4350
|
0.3660
|
0.2460
|
0.3120
|
0.2570
|
0.3720
|
0.3123
|
0.2737
|
0.2993
|
0.3207
|
-
|
Dividend per Share
2 |
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
-
|
0.1550
|
0.1550
|
0.1550
|
0.1550
|
-
|
Announcement Date
|
11/4/21
|
3/10/22
|
5/5/22
|
8/11/22
|
11/3/22
|
3/9/23
|
5/4/23
|
8/10/23
|
11/9/23
|
3/14/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
771
|
2.32
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
223
|
694
|
-
|
290
|
475
|
604
|
Leverage (Debt/EBITDA)
|
1.401
x
|
0.003026
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
500
|
764
|
323
|
590
|
-
|
203
|
671
|
695
|
ROE (net income / shareholders' equity)
|
1.64%
|
9.2%
|
12.6%
|
10.3%
|
-
|
7.13%
|
7.18%
|
7.67%
|
ROA (Net income/ Total Assets)
|
1.35%
|
8.3%
|
12.3%
|
10.3%
|
-
|
6.35%
|
7.35%
|
7.1%
|
Assets
1 |
6,374
|
6,118
|
6,127
|
6,528
|
-
|
8,544
|
8,060
|
8,664
|
Book Value Per Share
2 |
11.90
|
12.70
|
13.90
|
14.90
|
-
|
16.00
|
16.80
|
17.40
|
Cash Flow per Share
2 |
1.150
|
1.700
|
1.890
|
1.650
|
-
|
1.890
|
2.190
|
2.040
|
Capex
1 |
1.68
|
1.82
|
522
|
153
|
-
|
981
|
446
|
428
|
Capex / Sales
|
0.2%
|
0.17%
|
43.47%
|
14.41%
|
-
|
80.84%
|
31.67%
|
29.72%
|
Announcement Date
|
3/11/20
|
3/11/21
|
3/10/22
|
3/9/23
|
3/14/24
|
-
|
-
|
-
|
Last Close Price
53.95
USD Average target price
59.52
USD Spread / Average Target +10.33% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.05% | 24.46B | | +20.11% | 32.78B | | -3.97% | 29.46B | | +7.03% | 11.17B | | +26.11% | 9.84B | | -.--% | 8.67B | | +15.84% | 8.33B | | +2.51% | 8.15B | | +17.79% | 6.1B | | +34.50% | 5.65B |
Gold Mining
|