Financials Western Atlas Resources Inc.

Equities

WA

CA95770E1079

Gold

Market Closed - Toronto S.E. 11:01:28 2024-05-10 am EDT 5-day change 1st Jan Change
0.015 CAD 0.00% Intraday chart for Western Atlas Resources Inc. 0.00% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4.229 5.998 6.953 9.292 4.702 1.768
Enterprise Value (EV) 1 3.777 4.465 4.493 8.127 4.44 1.722
P/E ratio -2.1 x -5.32 x -6.69 x -13.9 x -4.08 x -2.61 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - -7,438,287 x -8,193,073 x - - -
EV / FCF -2.23 x -7.66 x -2.06 x -7.74 x -10.5 x 34.4 x
FCF Yield -44.9% -13% -48.5% -12.9% -9.5% 2.91%
Price to Book 1.52 x 1.51 x 1.04 x 1.53 x 0.91 x 0.39 x
Nbr of stocks (in thousands) 56,380 79,978 115,878 116,153 117,553 117,853
Reference price 2 0.0750 0.0750 0.0600 0.0800 0.0400 0.0150
Announcement Date 4/26/19 3/20/20 4/12/21 4/29/22 4/14/23 4/27/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - -0.6003 -0.5484 - - -
EBIT 1 -1.029 -0.8802 -0.8283 -0.6396 -1.073 -0.6616
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.545 -0.8731 -0.8653 -0.6677 -1.153 -0.6752
Net income 1 -1.545 -0.8731 -0.8653 -0.6677 -1.153 -0.6752
Net margin - - - - - -
EPS 2 -0.0357 -0.0141 -0.008975 -0.005752 -0.009814 -0.005741
Free Cash Flow 1 -1.695 -0.5826 -2.178 -1.05 -0.4218 0.0501
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/26/19 3/20/20 4/12/21 4/29/22 4/14/23 4/27/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.45 1.53 2.46 1.17 0.26 0.05
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.7 -0.58 -2.18 -1.05 -0.42 0.05
ROE (net income / shareholders' equity) -74% -25.9% -16.2% -10.5% -20.5% -13.8%
ROA (Net income/ Total Assets) -29.5% -15.9% -9.67% -6.24% -11.9% -8.09%
Assets 1 5.238 5.479 8.952 10.7 9.725 8.348
Book Value Per Share 2 0.0500 0.0500 0.0600 0.0500 0.0400 0.0400
Cash Flow per Share 2 0.0100 0.0200 0.0200 0.0100 0 0
Capex 1 1.37 0.34 1.77 0.72 0.04 0.02
Capex / Sales - - - - - -
Announcement Date 4/26/19 3/20/20 4/12/21 4/29/22 4/14/23 4/27/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WA Stock
  4. Financials Western Atlas Resources Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW