Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
47.44
USD
|
+0.49%
|
|
+1.41%
|
-15.90%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,834
|
1,486
|
1,551
|
1,588
|
1,503
|
1,266
|
-
|
Enterprise Value (EV)
1 |
1,834
|
1,486
|
1,551
|
1,588
|
1,503
|
1,266
|
1,266
|
P/E ratio
|
22.7
x
|
18.6
x
|
17.9
x
|
13
x
|
9.31
x
|
9.04
x
|
9.75
x
|
Yield
|
2.41%
|
2.97%
|
2.86%
|
2.85%
|
3.05%
|
3.72%
|
3.74%
|
Capitalization / Revenue
|
8.78
x
|
6.96
x
|
7.13
x
|
5.95
x
|
4.62
x
|
4.27
x
|
4.55
x
|
EV / Revenue
|
8.78
x
|
6.96
x
|
7.13
x
|
5.95
x
|
4.62
x
|
4.27
x
|
4.55
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.51
x
|
1.75
x
|
1.87
x
|
2.64
x
|
1.95
x
|
1.44
x
|
1.29
x
|
Nbr of stocks (in thousands)
|
27,055
|
26,869
|
26,866
|
26,912
|
26,649
|
26,678
|
-
|
Reference price
2 |
67.77
|
55.29
|
57.73
|
59.01
|
56.41
|
47.44
|
47.44
|
Announcement Date
|
1/16/20
|
1/21/21
|
1/20/22
|
1/19/23
|
1/18/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
208.8
|
213.3
|
217.5
|
266.9
|
325.2
|
296.4
|
277.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
109.8
|
109.3
|
119.7
|
167.5
|
222
|
190.9
|
173.9
|
Operating Margin
|
52.6%
|
51.25%
|
55.03%
|
62.77%
|
68.26%
|
64.4%
|
62.58%
|
Earnings before Tax (EBT)
1 |
105.2
|
106.8
|
117
|
165.6
|
221.6
|
191.4
|
177.4
|
Net income
1 |
80.39
|
80.41
|
86.51
|
122
|
161.8
|
140
|
129.6
|
Net margin
|
38.5%
|
37.7%
|
39.77%
|
45.72%
|
49.74%
|
47.22%
|
46.62%
|
EPS
2 |
2.980
|
2.980
|
3.220
|
4.540
|
6.060
|
5.247
|
4.867
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.630
|
1.640
|
1.650
|
1.680
|
1.720
|
1.767
|
1.773
|
Announcement Date
|
1/16/20
|
1/21/21
|
1/20/22
|
1/19/23
|
1/18/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
55.23
|
53.96
|
55.38
|
59.3
|
72.6
|
79.62
|
79.7
|
80.98
|
83.37
|
80.73
|
76.19
|
74.35
|
73.72
|
72.4
|
69.84
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
30.05
|
30.51
|
34.67
|
47.83
|
54.53
|
-
|
55.14
|
-
|
55.21
|
50.09
|
47.8
|
47.2
|
45.9
|
-
|
Operating Margin
|
-
|
55.68%
|
55.09%
|
58.47%
|
65.88%
|
68.49%
|
-
|
68.09%
|
-
|
68.39%
|
65.75%
|
64.29%
|
64.03%
|
63.4%
|
-
|
Earnings before Tax (EBT)
1 |
29.9
|
29.47
|
29.98
|
34.15
|
47.37
|
54.1
|
55.04
|
54.74
|
56.95
|
54.85
|
49.44
|
47.79
|
47.46
|
46.55
|
45.42
|
Net income
1 |
22.06
|
21.72
|
22.62
|
25.31
|
34.76
|
39.34
|
40.45
|
40.25
|
41.6
|
39.47
|
36.42
|
34.89
|
34.66
|
34
|
33.21
|
Net margin
|
39.94%
|
40.25%
|
40.84%
|
42.69%
|
47.88%
|
49.42%
|
50.75%
|
49.7%
|
49.9%
|
48.89%
|
47.8%
|
46.93%
|
47.02%
|
46.96%
|
47.55%
|
EPS
2 |
0.8200
|
0.8100
|
0.8400
|
0.9400
|
1.290
|
1.460
|
1.510
|
1.510
|
1.560
|
1.480
|
1.370
|
1.307
|
1.300
|
1.277
|
1.220
|
Dividend per Share
2 |
0.4100
|
0.4200
|
0.4200
|
0.4200
|
0.4200
|
0.4200
|
0.4200
|
0.4200
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4433
|
0.4433
|
0.4433
|
Announcement Date
|
10/21/21
|
1/20/22
|
4/21/22
|
7/21/22
|
10/20/22
|
1/19/23
|
4/20/23
|
7/20/23
|
10/19/23
|
1/18/24
|
4/18/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.9%
|
11.3%
|
11.5%
|
15.2%
|
18.1%
|
16.2%
|
14.1%
|
ROA (Net income/ Total Assets)
|
1.44%
|
1.3%
|
1.23%
|
1.65%
|
1.68%
|
2.14%
|
1.93%
|
Assets
1 |
5,583
|
6,186
|
7,033
|
7,396
|
9,629
|
6,540
|
6,713
|
Book Value Per Share
2 |
27.00
|
31.50
|
30.80
|
22.40
|
29.00
|
32.90
|
36.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/16/20
|
1/21/21
|
1/20/22
|
1/19/23
|
1/18/24
|
-
|
-
|
Last Close Price
47.44
USD Average target price
56
USD Spread / Average Target +18.04% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.90% | 1.27B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|