WESIZWE PLATINUM LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.5 ZAR | +2.04% |
|
+8.70% | +8.70% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 683.7 | 830.2 | 813.9 | 1,823 | 1,709 | 748.8 |
| Enterprise Value (EV) 1 | 6,295 | 7,501 | 9,880 | 14,116 | 17,680 | 20,250 |
| P/E ratio | -7.71 x | 8.58 x | 15.7 x | -74.2 x | -12.7 x | -29.7 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -409 x | -122 x | -145 x | -509 x | -383 x | 1,355 x |
| EV / FCF | -7.67 x | -5.82 x | -4.45 x | -7.27 x | -6.52 x | -7.92 x |
| FCF Yield | -13% | -17.2% | -22.5% | -13.8% | -15.3% | -12.6% |
| Price to Book | 0.23 x | 0.27 x | 0.26 x | 0.57 x | 0.51 x | 0.19 x |
| Nbr of stocks (in thousands) | 1,627,827 | 1,627,827 | 1,627,827 | 1,627,827 | 1,627,827 | 1,627,827 |
| Reference price 2 | 0.4200 | 0.5100 | 0.5000 | 1.120 | 1.050 | 0.4600 |
| Announcement Date | 3/29/19 | 4/30/20 | 3/1/21 | 3/11/22 | 4/29/23 | 3/28/24 |
1ZAR in Million2ZAR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -15.38 | -61.39 | -68.33 | -27.74 | -46.21 | 14.94 |
| EBIT 1 | -23.67 | -69.27 | -77.06 | -41.65 | -71.07 | -25.05 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -108.6 | 146.4 | 52.83 | -42.14 | -79.17 | -12.21 |
| Net income 1 | -88.69 | 96.8 | 51.78 | -24.52 | -134.1 | -25.2 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.0545 | 0.0595 | 0.0318 | -0.0151 | -0.0824 | -0.0155 |
| Free Cash Flow 1 | -820.6 | -1,288 | -2,222 | -1,942 | -2,712 | -2,555 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/29/19 | 4/30/20 | 3/1/21 | 3/11/22 | 4/29/23 | 3/28/24 |
1ZAR in Million2ZAR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share 1 | -0.1000 | -0.2600 | -0.0100 | -0.2400 | -0.5100 |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 4/30/20 | 3/30/21 | 3/11/22 | 3/31/23 | - |
1ZAR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
0.5
ZAR
Average target price
0.6
ZAR
Spread / Average Target
+20.00%
| 1st Jan change | Capi. | |
|---|---|---|
| +8.70% | 43.23M | |
| -34.23% | 8.85B | |
| -11.34% | 2.58B | |
| -21.90% | 1.19B | |
| +2.33% | 245M | |
| +4.24% | 251M | |
| -8.55% | 226M | |
| +25.33% | 141M |
- Stock Market
- Equities
- WEZ Stock
- Financials Wesizwe Platinum Limited
