Financials WesCan Energy Corp.

Equities

WCE

CA9508121071

Oil & Gas Exploration and Production

Delayed Toronto S.E. 09:30:00 2024-05-21 am EDT 5-day change 1st Jan Change
0.07 CAD -12.50% Intraday chart for WesCan Energy Corp. +7.69% +40.00%

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 2.195 1.568 0.6272 2.122 4.543 3.101
Enterprise Value (EV) 1 2.987 2.021 1.115 2.698 5.011 4.283
P/E ratio -2.65 x -2.65 x -0.21 x 4.37 x 45.1 x -7.5 x
Yield - - - - - -
Capitalization / Revenue 1.43 x 0.93 x 0.49 x 2.86 x 3.42 x 1.03 x
EV / Revenue 1.94 x 1.2 x 0.87 x 3.63 x 3.77 x 1.43 x
EV / EBITDA -221 x -27.3 x -3.18 x 3.9 x 12.9 x 8.06 x
EV / FCF 10.3 x 14.5 x 0.98 x -6.48 x -13.7 x -4.45 x
FCF Yield 9.74% 6.9% 102% -15.4% -7.3% -22.5%
Price to Book 0.6 x 0.45 x 1.14 x 1.84 x 3.08 x 1.94 x
Nbr of stocks (in thousands) 31,360 31,360 31,360 35,360 36,348 41,348
Reference price 2 0.0700 0.0500 0.0200 0.0600 0.1250 0.0750
Announcement Date 7/30/18 7/29/19 9/11/20 7/29/21 7/29/22 8/11/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 1.536 1.679 1.285 0.7422 1.329 3
EBITDA 1 -0.0135 -0.074 -0.3504 0.6916 0.3895 0.5317
EBIT 1 -0.6187 -0.5863 -2.947 0.4366 0.0459 -0.1555
Operating Margin -40.29% -34.91% -229.3% 58.83% 3.45% -5.18%
Earnings before Tax (EBT) 1 -0.6288 -0.5924 -2.948 0.4328 0.1021 -0.1356
Net income 1 -0.6288 -0.5924 -2.948 0.4328 0.1021 -0.1356
Net margin -40.95% -35.27% -229.39% 58.32% 7.68% -4.52%
EPS 2 -0.0264 -0.0189 -0.0940 0.0137 0.002773 -0.0100
Free Cash Flow 1 0.2908 0.1394 1.135 -0.4162 -0.3659 -0.9618
FCF margin 18.94% 8.3% 88.33% -56.09% -27.52% -32.07%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/30/18 7/29/19 9/11/20 7/29/21 7/29/22 8/11/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 0.79 0.45 0.49 0.58 0.47 1.18
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -58.63 x -6.12 x -1.392 x 0.8328 x 1.199 x 2.223 x
Free Cash Flow 1 0.29 0.14 1.14 -0.42 -0.37 -0.96
ROE (net income / shareholders' equity) -16.3% -16.5% -146% 50.9% 7.2% -9.05%
ROA (Net income/ Total Assets) -5.23% -5.18% -32.4% 5.61% 0.51% -1.51%
Assets 1 12.01 11.44 9.091 7.718 19.84 8.977
Book Value Per Share 2 0.1200 0.1100 0.0200 0.0300 0.0400 0.0400
Cash Flow per Share 2 0.0100 0.0200 0.0100 0.0100 0.0100 0.0100
Capex - - 0 - - 1.81
Capex / Sales - - 0.25% - - 60.21%
Announcement Date 7/30/18 7/29/19 9/11/20 7/29/21 7/29/22 8/11/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WCE Stock
  4. Financials WesCan Energy Corp.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW