Market Closed -
Nyse
04:00:01 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
45.03
USD
|
-0.99%
|
|
-2.93%
|
-11.29%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,911
|
3,802
|
5,058
|
8,238
|
8,734
|
7,766
|
-
|
-
|
Enterprise Value (EV)
1 |
4,911
|
3,802
|
5,058
|
8,238
|
8,734
|
7,766
|
7,766
|
7,766
|
P/E ratio
|
13.1
x
|
17.9
x
|
12.6
x
|
12.7
x
|
10.3
x
|
8.14
x
|
7.2
x
|
6.85
x
|
Yield
|
2.87%
|
3.8%
|
2.87%
|
3.38%
|
3.15%
|
3.56%
|
3.63%
|
3.8%
|
Capitalization / Revenue
|
3.96
x
|
3.23
x
|
4.13
x
|
3.33
x
|
3.29
x
|
2.79
x
|
2.62
x
|
2.49
x
|
EV / Revenue
|
3.96
x
|
3.23
x
|
4.13
x
|
3.33
x
|
3.29
x
|
2.79
x
|
2.62
x
|
2.49
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.6
x
|
1.23
x
|
1.54
x
|
1.06
x
|
1.04
x
|
0.86
x
|
0.79
x
|
0.71
x
|
Nbr of stocks (in thousands)
|
92,032
|
90,201
|
90,589
|
174,009
|
172,056
|
172,464
|
-
|
-
|
Reference price
2 |
53.36
|
42.15
|
55.84
|
47.34
|
50.76
|
45.03
|
45.03
|
45.03
|
Announcement Date
|
1/23/20
|
1/21/21
|
1/20/22
|
1/26/23
|
1/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,240
|
1,177
|
1,224
|
2,475
|
2,652
|
2,784
|
2,963
|
3,117
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
526.2
|
469.9
|
479.4
|
1,079
|
1,235
|
1,479
|
1,585
|
-
|
Operating Margin
|
42.42%
|
39.94%
|
39.15%
|
43.58%
|
46.59%
|
53.1%
|
53.49%
|
-
|
Earnings before Tax (EBT)
1 |
486.7
|
280
|
533.9
|
798
|
1,085
|
1,225
|
1,356
|
-
|
Net income
1 |
373
|
211.5
|
398.7
|
628.4
|
851.2
|
944.3
|
1,047
|
1,088
|
Net margin
|
30.07%
|
17.97%
|
32.56%
|
25.39%
|
32.1%
|
33.92%
|
35.35%
|
34.92%
|
EPS
2 |
4.060
|
2.350
|
4.420
|
3.720
|
4.910
|
5.535
|
6.255
|
6.578
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.530
|
1.600
|
1.600
|
1.600
|
1.600
|
1.605
|
1.637
|
1.713
|
Announcement Date
|
1/23/20
|
1/21/21
|
1/20/22
|
1/26/23
|
1/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
313.5
|
316.9
|
498.3
|
607.6
|
664.6
|
704.6
|
666
|
673.2
|
677.5
|
634.8
|
667.1
|
680.5
|
705.6
|
722.1
|
724.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
133.2
|
127.1
|
138.5
|
249.4
|
334.6
|
356.2
|
333.6
|
329.1
|
314.9
|
257.6
|
331.2
|
356.8
|
381.3
|
398.5
|
393.1
|
Operating Margin
|
42.5%
|
40.09%
|
27.8%
|
41.04%
|
50.34%
|
50.55%
|
50.08%
|
48.89%
|
46.48%
|
40.58%
|
49.64%
|
52.44%
|
54.04%
|
55.19%
|
54.25%
|
Earnings before Tax (EBT)
1 |
125.5
|
142.1
|
-50.35
|
237.1
|
298
|
313.2
|
286.8
|
297.6
|
278.4
|
221.6
|
285.7
|
298.1
|
313.4
|
324.6
|
329.7
|
Net income
1 |
93.17
|
108.4
|
-20.18
|
178.1
|
229.8
|
240.6
|
216.8
|
230.8
|
222.3
|
181.2
|
212.2
|
230.5
|
245
|
253.7
|
253.8
|
Net margin
|
29.72%
|
34.21%
|
-4.05%
|
29.32%
|
34.58%
|
34.15%
|
32.56%
|
34.28%
|
32.81%
|
28.55%
|
31.8%
|
33.87%
|
34.72%
|
35.14%
|
35.03%
|
EPS
2 |
1.030
|
1.200
|
-0.1400
|
1.000
|
1.310
|
1.380
|
1.240
|
1.320
|
1.280
|
1.050
|
1.230
|
1.360
|
1.442
|
1.489
|
1.471
|
Dividend per Share
2 |
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4018
|
0.4000
|
0.4000
|
0.4054
|
0.4043
|
Announcement Date
|
10/21/21
|
1/20/22
|
4/28/22
|
7/21/22
|
10/20/22
|
1/26/23
|
4/20/23
|
7/20/23
|
10/19/23
|
1/23/24
|
4/23/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.2%
|
6.57%
|
11.9%
|
11.4%
|
10.5%
|
11%
|
11.4%
|
12%
|
ROA (Net income/ Total Assets)
|
1.29%
|
0.67%
|
1.18%
|
1.18%
|
1.16%
|
1.25%
|
1.3%
|
-
|
Assets
1 |
28,999
|
31,488
|
33,753
|
53,098
|
73,114
|
75,796
|
80,690
|
-
|
Book Value Per Share
2 |
33.30
|
34.30
|
36.40
|
44.70
|
48.90
|
52.20
|
56.80
|
63.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/23/20
|
1/21/21
|
1/20/22
|
1/26/23
|
1/23/24
|
-
|
-
|
-
|
Last Close Price
45.03
USD Average target price
57.31
USD Spread / Average Target +27.28% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.29% | 7.77B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|