Financials Wam Alternative Assets Limited
Equities
WMA
AU0000110827
Investment Management & Fund Operators
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.985 AUD | -0.51% | -1.50% | -3.43% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 169.1 | 152.8 | 140 | 191 | 201.3 | 198.1 |
Enterprise Value (EV) 1 | -67.59 | -76.87 | -73.79 | 139.5 | 136.4 | 119.7 |
P/E ratio | 31.4 x | 23.2 x | 27.8 x | 10.6 x | 11.1 x | 20.8 x |
Yield | 6.25% | 6.58% | 5.56% | 3.05% | 3.86% | 4.93% |
Capitalization / Revenue | 21.5 x | 13.8 x | 16.3 x | 7.63 x | 7.51 x | 13.7 x |
EV / Revenue | -8.59 x | -6.93 x | -8.6 x | 5.58 x | 5.09 x | 8.28 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 5.56 x | -5.79 x | -184 x | 2.8 x | 3.5 x | 187 x |
FCF Yield | 18% | -17.3% | -0.54% | 35.7% | 28.6% | 0.53% |
Price to Book | 0.72 x | 0.69 x | 0.66 x | 0.86 x | 0.87 x | 0.85 x |
Nbr of stocks (in thousands) | 211,402 | 201,025 | 194,498 | 193,933 | 194,508 | 195,209 |
Reference price 2 | 0.8000 | 0.7600 | 0.7200 | 0.9850 | 1.035 | 1.015 |
Announcement Date | 8/29/18 | 8/29/19 | 8/28/20 | 8/27/21 | 8/29/22 | 8/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 7.87 | 11.09 | 8.581 | 25.02 | 26.81 | 14.45 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 7.958 | 8.368 | 6.465 | 22.63 | 23.22 | 11.71 |
Operating Margin | 101.12% | 75.43% | 75.34% | 90.43% | 86.61% | 81.06% |
Earnings before Tax (EBT) 1 | 7.958 | 8.368 | 6.465 | 22.63 | 23.22 | 11.71 |
Net income 1 | 5.035 | 6.713 | 5.134 | 18.02 | 18.05 | 9.485 |
Net margin | 63.98% | 60.51% | 59.83% | 72.01% | 67.34% | 65.64% |
EPS 2 | 0.0255 | 0.0327 | 0.0259 | 0.0929 | 0.0930 | 0.0487 |
Free Cash Flow 1 | -12.15 | 13.27 | 0.4018 | 49.78 | 38.97 | 0.6402 |
FCF margin | -154.45% | 119.64% | 4.68% | 198.93% | 145.36% | 4.43% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 197.72% | 7.83% | 276.26% | 215.86% | 6.75% |
Dividend per Share 2 | 0.0500 | 0.0500 | 0.0400 | 0.0300 | 0.0400 | 0.0500 |
Announcement Date | 8/29/18 | 8/29/19 | 8/28/20 | 8/27/21 | 8/29/22 | 8/28/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 237 | 230 | 214 | 51.5 | 64.9 | 78.5 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -12.2 | 13.3 | 0.4 | 49.8 | 39 | 0.64 |
ROE (net income / shareholders' equity) | 2.37% | 2.95% | 2.38% | 8.34% | 7.97% | 4.08% |
ROA (Net income/ Total Assets) | 2.15% | 2.2% | 1.8% | 5.87% | 5.13% | 2.47% |
Assets 1 | 233.7 | 305.2 | 285.2 | 307.1 | 351.8 | 384 |
Book Value Per Share 2 | 1.110 | 1.100 | 1.090 | 1.140 | 1.190 | 1.200 |
Cash Flow per Share 2 | 0.1500 | 0.1500 | 0.2800 | 0.2700 | 0.3300 | 0.4000 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 8/29/18 | 8/29/19 | 8/28/20 | 8/27/21 | 8/29/22 | 8/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-3.43% | 127M | |
-5.90% | 114B | |
-5.79% | 87.22B | |
+9.71% | 64.53B | |
+20.26% | 62.28B | |
+9.51% | 42.63B | |
+10.30% | 41.73B | |
+19.41% | 34.99B | |
+3.54% | 24.9B | |
-3.96% | 22.41B |
- Stock Market
- Equities
- WMA Stock
- Financials Wam Alternative Assets Limited