Financials Wam Alternative Assets Limited

Equities

WMA

AU0000110827

Investment Management & Fund Operators

Market Closed - Australian S.E. 02:10:11 2024-05-03 am EDT 5-day change 1st Jan Change
0.985 AUD -0.51% Intraday chart for Wam Alternative Assets Limited -1.50% -3.43%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 169.1 152.8 140 191 201.3 198.1
Enterprise Value (EV) 1 -67.59 -76.87 -73.79 139.5 136.4 119.7
P/E ratio 31.4 x 23.2 x 27.8 x 10.6 x 11.1 x 20.8 x
Yield 6.25% 6.58% 5.56% 3.05% 3.86% 4.93%
Capitalization / Revenue 21.5 x 13.8 x 16.3 x 7.63 x 7.51 x 13.7 x
EV / Revenue -8.59 x -6.93 x -8.6 x 5.58 x 5.09 x 8.28 x
EV / EBITDA - - - - - -
EV / FCF 5.56 x -5.79 x -184 x 2.8 x 3.5 x 187 x
FCF Yield 18% -17.3% -0.54% 35.7% 28.6% 0.53%
Price to Book 0.72 x 0.69 x 0.66 x 0.86 x 0.87 x 0.85 x
Nbr of stocks (in thousands) 211,402 201,025 194,498 193,933 194,508 195,209
Reference price 2 0.8000 0.7600 0.7200 0.9850 1.035 1.015
Announcement Date 8/29/18 8/29/19 8/28/20 8/27/21 8/29/22 8/28/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 7.87 11.09 8.581 25.02 26.81 14.45
EBITDA - - - - - -
EBIT 1 7.958 8.368 6.465 22.63 23.22 11.71
Operating Margin 101.12% 75.43% 75.34% 90.43% 86.61% 81.06%
Earnings before Tax (EBT) 1 7.958 8.368 6.465 22.63 23.22 11.71
Net income 1 5.035 6.713 5.134 18.02 18.05 9.485
Net margin 63.98% 60.51% 59.83% 72.01% 67.34% 65.64%
EPS 2 0.0255 0.0327 0.0259 0.0929 0.0930 0.0487
Free Cash Flow 1 -12.15 13.27 0.4018 49.78 38.97 0.6402
FCF margin -154.45% 119.64% 4.68% 198.93% 145.36% 4.43%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 197.72% 7.83% 276.26% 215.86% 6.75%
Dividend per Share 2 0.0500 0.0500 0.0400 0.0300 0.0400 0.0500
Announcement Date 8/29/18 8/29/19 8/28/20 8/27/21 8/29/22 8/28/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 237 230 214 51.5 64.9 78.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -12.2 13.3 0.4 49.8 39 0.64
ROE (net income / shareholders' equity) 2.37% 2.95% 2.38% 8.34% 7.97% 4.08%
ROA (Net income/ Total Assets) 2.15% 2.2% 1.8% 5.87% 5.13% 2.47%
Assets 1 233.7 305.2 285.2 307.1 351.8 384
Book Value Per Share 2 1.110 1.100 1.090 1.140 1.190 1.200
Cash Flow per Share 2 0.1500 0.1500 0.2800 0.2700 0.3300 0.4000
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 8/29/18 8/29/19 8/28/20 8/27/21 8/29/22 8/28/23
1AUD in Million2AUD
Estimates
  1. Stock Market
  2. Equities
  3. WMA Stock
  4. Financials Wam Alternative Assets Limited