Stock VNC VRANCART S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vrancart S.A.

Equities

VNC

ROVRJUACNOR7

Paper Packaging

End-of-day quote Bucharest S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.1575 RON 0.00% Intraday chart for Vrancart S.A. -1.25% -5.69%
Feb. 29 Vrancart S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Vrancart S.A. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 196 177.4 159.9 163 206.3 157.8
Enterprise Value (EV) 1 307.8 318.9 329.6 320.8 396 411.1
P/E ratio 7.71 x 10.6 x 6.89 x 11.1 x 33.1 x 7.81 x
Yield 5.79% 5.52% 7.48% 6.14% 2.1% 6.54%
Capitalization / Revenue 0.6 x 0.5 x 0.44 x 0.47 x 0.45 x 0.26 x
EV / Revenue 0.95 x 0.9 x 0.91 x 0.92 x 0.87 x 0.67 x
EV / EBITDA 6.1 x 5.95 x 5.75 x 5.62 x 8.97 x 6.13 x
EV / FCF -15.3 x -16.6 x -34.5 x 21 x -13.7 x -6.75 x
FCF Yield -6.53% -6.03% -2.89% 4.76% -7.31% -14.8%
Price to Book 1 x 0.88 x 0.71 x 0.72 x 0.86 x 0.58 x
Nbr of stocks (in thousands) 1,031,684 1,031,684 1,031,684 1,031,684 1,031,684 1,031,684
Reference price 2 0.1900 0.1720 0.1550 0.1580 0.2000 0.1530
Announcement Date 4/27/18 4/25/19 4/28/20 4/27/21 4/27/22 4/27/23
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 325.1 355.4 362 349.7 453.9 614.2
EBITDA 1 50.46 53.58 57.3 57.12 44.15 67.08
EBIT 1 26.8 27.9 30.6 22.29 9.015 36.25
Operating Margin 8.24% 7.85% 8.45% 6.38% 1.99% 5.9%
Earnings before Tax (EBT) 1 28.06 17.78 24.44 18.64 7.767 25.68
Net income 1 25.44 16.82 23.21 16.61 6.346 22.95
Net margin 7.83% 4.73% 6.41% 4.75% 1.4% 3.74%
EPS 2 0.0247 0.0163 0.0225 0.0142 0.006048 0.0196
Free Cash Flow 1 -20.09 -19.24 -9.542 15.28 -28.94 -60.95
FCF margin -6.18% -5.41% -2.64% 4.37% -6.38% -9.92%
FCF Conversion (EBITDA) - - - 26.75% - -
FCF Conversion (Net income) - - - 91.96% - -
Dividend per Share 2 0.0110 0.009500 0.0116 0.009700 0.004200 0.0100
Announcement Date 4/27/18 4/25/19 4/28/20 4/27/21 4/27/22 4/27/23
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 112 141 170 158 190 253
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.216 x 2.64 x 2.962 x 2.762 x 4.295 x 3.776 x
Free Cash Flow 1 -20.1 -19.2 -9.54 15.3 -28.9 -60.9
ROE (net income / shareholders' equity) 14% 8.42% 10.9% 7.37% 2.71% 8.26%
ROA (Net income/ Total Assets) 4.87% 4.26% 4.28% 2.99% 1.13% 3.7%
Assets 1 521.9 394.7 542.4 556.2 562.2 619.7
Book Value Per Share 2 0.1900 0.2000 0.2200 0.2200 0.2300 0.2600
Cash Flow per Share 2 0 0 0 0.0100 0 0
Capex 1 54 47.6 34.6 39.3 47.4 87.9
Capex / Sales 16.62% 13.4% 9.55% 11.25% 10.44% 14.32%
Announcement Date 4/27/18 4/25/19 4/28/20 4/27/21 4/27/22 4/27/23
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Paper Packaging

1st Jan change Capi.
VRANCART S.A. Stock Vrancart S.A.
-5.69% 57.15M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+6.10% 15.4B
WESTROCK COMPANY Stock WestRock Company
+13.80% 12.14B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
-6.42% 11.75B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+11.37% 11.06B
STORA ENSO OYJ Stock Stora Enso Oyj
+1.48% 10.71B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+11.68% 8.43B
MONDI PLC Stock Mondi plc
-10.81% 8.28B
SIG GROUP AG Stock SIG Group AG
-2.74% 7.86B
DS SMITH PLC Stock DS Smith Plc
+10.64% 5.84B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. VNC Stock
  4. Financials Vrancart S.A.