VOXTUR ANALYTICS CORP. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.095 CAD | 0.00% |
|
-9.52% | -17.39% |
| Apr. 30 | Transcript : Voxtur Analytics Corp., Q4 2023 Earnings Call, Apr 30, 2024 | |
| Apr. 30 | Voxtur Analytics Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 73.81 | 615.1 | 150.9 | 79.47 | 68.52 | - |
| Enterprise Value (EV) 1 | 73.81 | 615.1 | 150.9 | 79.47 | 68.52 | 68.52 |
| P/E ratio | -9 x | -14.9 x | -0.67 x | - | - | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 3.6 x | 6.41 x | 1 x | 1.62 x | 1.4 x | 1.06 x |
| EV / Revenue | 3.6 x | 6.41 x | 1 x | 1.62 x | 1.4 x | 1.06 x |
| EV / EBITDA | - | 1,007 x | -4.83 x | -17.8 x | -14.3 x | 19.6 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 164,028 | 516,862 | 580,484 | 691,067 | 721,266 | - |
| Reference price 2 | 0.4500 | 1.190 | 0.2600 | 0.1150 | 0.0950 | 0.0950 |
| Announcement Date | 4/30/21 | 5/2/22 | 7/17/23 | 4/30/24 | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 20.51 | 95.99 | 150.9 | 48.96 | 48.94 | 64.75 |
| EBITDA 1 | - | 0.611 | -31.24 | -4.472 | -4.777 | 3.494 |
| EBIT 1 | - | -32.63 | -47.85 | -48.48 | -21.83 | -13.68 |
| Operating Margin | - | -34% | -31.72% | -99.02% | -44.61% | -21.12% |
| Earnings before Tax (EBT) 1 | - | -33.91 | -230.5 | -68.45 | -29.19 | -21.3 |
| Net income 1 | - | -32.09 | -212.8 | -55.13 | -29.19 | -21.3 |
| Net margin | - | -33.43% | -141.01% | -112.61% | -59.64% | -32.89% |
| EPS | -0.0500 | -0.0800 | -0.3900 | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/30/21 | 5/2/22 | 7/17/23 | 4/30/24 | - | - |
1CAD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 24.71 | 38.78 | 40.83 | 38.07 | 35.54 | 28.74 | 29.88 | 27.25 | 9.886 | 10.75 | 11.18 | 12.79 | 14.23 |
| EBITDA 1 | -0.638 | 0.03 | -2.905 | -3.989 | -1.429 | -2.583 | 0.53 | 0.954 | - | -2.352 | -1.534 | -0.99 | 0.098 |
| EBIT 1 | -8.207 | -12.53 | -11.01 | -12 | -9.773 | - | - | - | -13.67 | -7.054 | -5.751 | -4.864 | -4.164 |
| Operating Margin | -33.21% | -32.32% | -26.96% | -31.51% | -27.5% | - | - | - | -138.31% | -65.64% | -51.44% | -38.03% | -29.27% |
| Earnings before Tax (EBT) 1 | -7.445 | -12.86 | -11.63 | -7.359 | -3.803 | - | - | - | -27.79 | -8.513 | -7.735 | -6.831 | -6.113 |
| Net income 1 | -6.761 | -11.96 | -11.74 | -4.14 | -1.747 | - | - | - | -17.87 | -8.513 | -7.735 | -6.831 | -6.113 |
| Net margin | -27.36% | -30.85% | -28.76% | -10.87% | -4.92% | - | - | - | -180.73% | -79.21% | -69.19% | -53.41% | -42.97% |
| EPS | -0.0100 | -0.0300 | -0.0200 | -0.0100 | - | -0.0200 | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/29/21 | 5/2/22 | 5/30/22 | 8/29/22 | 11/29/22 | 7/24/23 | 8/22/23 | 11/29/23 | 4/30/24 | - | - | - | - |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | -15.8% | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/30/21 | 5/2/22 | 7/17/23 | 4/30/24 | - | - |
1CAD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.095
CAD
Average target price
0.2
CAD
Spread / Average Target
+110.53%
| 1st Jan change | Capi. | |
|---|---|---|
| -17.39% | 50M | |
| +4.36% | 79.84B | |
| +3.23% | 75.23B | |
| -16.54% | 51.63B | |
| +35.06% | 50.22B | |
| -23.25% | 47.78B | |
| +23.19% | 43.07B | |
| +64.77% | 36.75B | |
| -9.56% | 24.41B | |
| -14.61% | 23.89B |
- Stock Market
- Equities
- VXTR Stock
- Financials Voxtur Analytics Corp.
