Financials Viscount Mining Corp.

Equities

VML

CA92834X1069

Diversified Mining

Market Closed - Toronto S.E. 10:08:19 2024-04-30 am EDT 5-day change 1st Jan Change
0.25 CAD +6.38% Intraday chart for Viscount Mining Corp. -.--% -3.85%

Valuation

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Capitalization 1 11.38 12.92 37.03 35.25 33.12 15.91
Enterprise Value (EV) 1 11.42 13.15 32.81 32.68 31.87 15.86
P/E ratio -8.21 x -11.3 x -12.6 x -20 x -22.5 x -9.38 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -10.3 x -32.9 x -32.8 x -14.4 x -13.9 x -26 x
FCF Yield -9.69% -3.04% -3.05% -6.93% -7.18% -3.85%
Price to Book 4.41 x 5.42 x 4.92 x 4.59 x 4.52 x 2.81 x
Nbr of stocks (in thousands) 50,594 53,841 78,793 84,949 88,317 88,392
Reference price 2 0.2250 0.2400 0.4700 0.4150 0.3750 0.1800
Announcement Date 12/31/18 12/30/19 12/29/20 12/24/21 12/29/22 12/29/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -1.317 -1.051 -1.991 -1.804 -1.413 -1.801
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.341 -1.098 -2.103 -1.732 -1.433 -1.696
Net income 1 -1.341 -1.098 -2.103 -1.732 -1.433 -1.696
Net margin - - - - - -
EPS 2 -0.0274 -0.0212 -0.0374 -0.0208 -0.0167 -0.0192
Free Cash Flow 1 -1.107 -0.3993 -1.001 -2.265 -2.288 -0.6106
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 12/31/18 12/30/19 12/29/20 12/24/21 12/29/22 12/29/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt 1 0.04 0.23 - - - -
Net Cash position 1 - - 4.22 2.57 1.25 0.05
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.11 -0.4 -1 -2.26 -2.29 -0.61
ROE (net income / shareholders' equity) -48.8% -44.5% -41.5% -22.4% -19.1% -26.1%
ROA (Net income/ Total Assets) -28% -21.6% -21.7% -14.1% -11.5% -16.1%
Assets 1 4.785 5.08 9.677 12.26 12.42 10.55
Book Value Per Share 2 0.0500 0.0400 0.1000 0.0900 0.0800 0.0600
Cash Flow per Share 2 0 0 0.0500 0.0300 0.0100 0
Capex 1 0.7 0.35 0.51 1.08 1.45 0.38
Capex / Sales - - - - - -
Announcement Date 12/31/18 12/30/19 12/29/20 12/24/21 12/29/22 12/29/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. VML Stock
  4. Financials Viscount Mining Corp.