Stock VINTE * VINTE VIVIENDAS INTEGRALES, S.A.B. DE C.V.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vinte Viviendas Integrales, S.A.B. de C.V.

Equities

VINTE *

MX01VI050002

Real Estate Development & Operations

End-of-day quote Mexican S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
32.5 MXN 0.00% Intraday chart for Vinte Viviendas Integrales, S.A.B. de C.V. +4.84% +5.11%
Feb. 27 Vinte Viviendas Integrales, S.A.B. de C.V. Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI
Feb. 27 Vinte Viviendas Integrales, S.A.B. de C.V. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2021 2022 2023 2024 2025
Capitalization 1 5,485 6,146 6,841 7,034 7,034 -
Enterprise Value (EV) 1 7,173 6,146 8,973 9,785 9,615 9,593
P/E ratio 10.8 x 17.2 x 17.3 x 15.8 x 15.6 x -
Yield 3.86% - - - - -
Capitalization / Revenue 1.61 x - 1.57 x 1.39 x 1.41 x 1.32 x
EV / Revenue 2.11 x - 2.06 x 2.03 x 1.93 x 1.8 x
EV / EBITDA 9.41 x - 12.1 x 11.3 x 10.7 x 9.84 x
EV / FCF - - - - - 16,068,385 x
FCF Yield - - - - - 0%
Price to Book 1.93 x - 1.53 x 1.42 x 1.44 x -
Nbr of stocks (in thousands) 189,154 216,425 216,425 216,425 216,425 -
Reference price 2 29.00 28.40 31.61 32.50 32.50 32.50
Announcement Date 2/26/19 2/23/22 2/27/23 2/27/24 - -
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2021 2022 2023 2024 2025
Net sales 1 3,402 - 4,357 4,820 4,977 5,338
EBITDA 1 762.6 - 742.1 863.9 895 975
EBIT 1 737.4 - 535.2 566.2 841 920
Operating Margin 21.68% - 12.28% 11.75% 16.9% 17.23%
Earnings before Tax (EBT) 1 613.5 - 562.2 569.7 646 -
Net income 1 508.2 356.1 401.4 423.5 452 -
Net margin 14.94% - 9.21% 8.79% 9.08% -
EPS 2 2.690 1.650 1.830 1.960 2.090 -
Free Cash Flow - - - - - 597
FCF margin - - - - - 11.18%
FCF Conversion (EBITDA) - - - - - 61.23%
FCF Conversion (Net income) - - - - - -
Dividend per Share 1.120 - - - - -
Announcement Date 2/26/19 2/23/22 2/27/23 2/27/24 - -
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2021 2022 2023 2024 2025
Net Debt 1 1,687 - 2,132 3,093 2,581 2,559
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.213 x - 2.873 x 3.58 x 2.884 x 2.625 x
Free Cash Flow - - - - - 597
ROE (net income / shareholders' equity) 18.8% - 9.08% 9.2% 9.5% -
ROA (Net income/ Total Assets) - - 4.08% 3.92% 4.1% -
Assets 1 - - 9,843 10,813 11,024 -
Book Value Per Share 2 15.10 - 20.60 21.70 22.60 -
Cash Flow per Share - - - - - -
Capex 1 - - 12.5 11.1 53 24
Capex / Sales - - 0.29% 0.23% 1.06% 0.45%
Announcement Date 2/26/19 2/23/22 2/27/23 2/27/24 - -
1MXN in Million2MXN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Vinte Viviendas Integrales, S.A.B. de C.V.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
32.5 MXN
Average target price
43 MXN
Spread / Average Target
+32.31%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Residential Real Estate Development

1st Jan change Capi.
VINTE VIVIENDAS INTEGRALES, S.A.B. DE C.V. Stock Vinte Viviendas Integrales, S.A.B. de C.V.
+5.11% 410M
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+9.02% 10.79B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-34.32% 10.32B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-28.99% 7.2B
VINHOMES Stock Vinhomes
-5.56% 7.01B
VINGROUP Stock Vingroup
-0.34% 6.53B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
-3.03% 6.09B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
-5.92% 3.54B
OPEN HOUSE GROUP CO., LTD. Stock Open House Group Co., Ltd.
+12.96% 3.57B
TRICON RESIDENTIAL INC. Stock Tricon Residential Inc.
+27.36% 3.32B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. VINTE * Stock
  4. Financials Vinte Viviendas Integrales, S.A.B. de C.V.