Stock VCOM VINTCOM TECHNOLOGY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vintcom Technology

Equities

VCOM

TH8343010006

Computer Hardware

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
3.38 THB -0.59% Intraday chart for Vintcom Technology +1.81% -10.11%
Apr. 25 Vintcom Technology Public Company Limited Approves Dividend for the Year 2023, Payable on May 13, 2024 CI
Feb. 28 Vintcom Technology Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 900 840 1,338 2,272 1,596 1,154
Enterprise Value (EV) 1 897.7 585.5 1,315 2,187 1,496 881.7
P/E ratio 15.4 x 12.6 x 14.9 x 17.8 x 14.3 x 13.1 x
Yield 4% 5.71% 4.48% 3.65% 5.77% 7.98%
Capitalization / Revenue 0.5 x 0.47 x 0.59 x 1.22 x 0.79 x 0.55 x
EV / Revenue 0.5 x 0.33 x 0.58 x 1.18 x 0.74 x 0.42 x
EV / EBITDA 9.82 x 5.48 x 9.21 x 11.7 x 8.25 x 5.03 x
EV / FCF -5.39 x 1.78 x 43.8 x 27.1 x 14.5 x 3.27 x
FCF Yield -18.6% 56.3% 2.28% 3.69% 6.9% 30.5%
Price to Book 2.2 x 1.91 x 2.97 x 4.05 x 2.73 x 1.99 x
Nbr of stocks (in thousands) 300,000 300,000 300,000 307,005 307,005 307,005
Reference price 2 3.000 2.800 4.460 7.400 5.200 3.760
Announcement Date 2/28/19 2/27/20 2/22/21 2/28/22 2/27/23 2/28/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,801 1,774 2,283 1,857 2,012 2,092
EBITDA 1 91.38 106.9 142.7 187.3 181.2 175.2
EBIT 1 79.2 91.58 130.3 176.6 173.2 166.8
Operating Margin 4.4% 5.16% 5.71% 9.51% 8.61% 7.97%
Earnings before Tax (EBT) 1 89.43 95.17 124.9 185.9 164.7 144.4
Net income 1 58.42 66.78 89.72 126.5 111.9 88.36
Net margin 3.24% 3.76% 3.93% 6.81% 5.56% 4.22%
EPS 2 0.1947 0.2226 0.2991 0.4157 0.3645 0.2878
Free Cash Flow 1 -166.7 329.8 30.02 80.79 103.2 269.2
FCF margin -9.25% 18.59% 1.31% 4.35% 5.13% 12.87%
FCF Conversion (EBITDA) - 308.59% 21.04% 43.14% 56.93% 153.64%
FCF Conversion (Net income) - 493.8% 33.46% 63.84% 92.2% 304.71%
Dividend per Share 2 0.1200 0.1600 0.2000 0.2700 0.3000 0.3000
Announcement Date 2/28/19 2/27/20 2/22/21 2/28/22 2/27/23 2/28/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.32 255 23.4 85.1 100 273
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -167 330 30 80.8 103 269
ROE (net income / shareholders' equity) 16.5% 16.8% 21% 26.4% 21.9% 17.9%
ROA (Net income/ Total Assets) 4.95% 4.68% 6.21% 8.04% 7.93% 7.17%
Assets 1 1,179 1,427 1,445 1,574 1,412 1,232
Book Value Per Share 2 1.370 1.470 1.500 1.830 1.910 1.890
Cash Flow per Share 2 0.6200 0.8700 0.9500 0.5500 0.7000 1.020
Capex 1 5.94 17.3 6.68 5.22 6.56 7.43
Capex / Sales 0.33% 0.98% 0.29% 0.28% 0.33% 0.36%
Announcement Date 2/28/19 2/27/20 2/22/21 2/28/22 2/27/23 2/28/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Computer Hardware

1st Jan change Capi.
VINTCOM TECHNOLOGY Stock Vintcom Technology
-10.11% 27.93M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+55.73% 88.97B
HP INC. Stock HP Inc.
-8.11% 27.49B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
-3.24% 22.1B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+0.54% 18.04B
LENOVO GROUP LIMITED Stock Lenovo Group Limited
-18.22% 14.16B
LOGITECH INTERNATIONAL S.A. Stock Logitech International S.A.
-9.65% 12.09B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+7.19% 10.06B
WISTRON CORPORATION Stock Wistron Corporation
+15.11% 9.99B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
-12.16% 9.79B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. VCOM Stock
  4. Financials Vintcom Technology