Stock VHC VINH HOAN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vinh Hoan Corporation

Equities

VHC

VN000000VHC1

Food Processing

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
74,000 VND -.--% Intraday chart for Vinh Hoan Corporation +3.64% +19.35%
Apr. 08 Vinh Phuoc Food Co. Ltd announced that it expects to receive VND 450 billion in funding from Vinh Hoan Corporation CI
Jan. 23 Vinh Hoan Corporation Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,214,160 7,532,565 11,426,210 12,799,712 13,916,110 16,609,534 - -
Enterprise Value (EV) 1 7,214,160 7,532,565 11,426,210 12,799,712 13,869,294 14,740,534 16,609,534 16,609,534
P/E ratio 3.15 x 10.7 x 10.4 x 6.45 x 12.7 x 12 x 8.86 x 8.38 x
Yield - 5.58% 3.18% - 3.23% 2.7% 2.76% -
Capitalization / Revenue 0.92 x 1.07 x 1.26 x 0.97 x 1.39 x 1.42 x 1.26 x 1.29 x
EV / Revenue 0.92 x 1.07 x 1.26 x 0.97 x 1.38 x 1.26 x 1.26 x 1.29 x
EV / EBITDA 5.56 x 8.53 x 7.71 x 4.96 x 10.4 x 7.39 x 6.53 x -
EV / FCF 6.49 x -40.6 x 333 x 151 x -145 x 6.17 x 5.75 x 7.18 x
FCF Yield 15.4% -2.46% 0.3% 0.66% -0.69% 16.2% 17.4% 13.9%
Price to Book 1.48 x 1.46 x 1.94 x 1.66 x 1.39 x 1.69 x 1.48 x 1.4 x
Nbr of stocks (in thousands) 218,335 218,335 218,335 220,052 224,453 224,453 - -
Reference price 2 33,042 34,500 52,333 58,167 62,000 74,000 74,000 74,000
Announcement Date 1/21/20 1/20/21 1/21/22 2/9/23 1/23/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,867,144 7,037,180 9,054,249 13,239,424 10,038,577 11,707,000 13,211,750 12,918,000
EBITDA 1 1,297,668 883,211 1,481,561 2,580,520 1,330,024 1,994,667 2,545,000 -
EBIT 1 1,132,464 682,683 1,196,183 2,253,062 927,591 1,546,000 2,038,250 2,395,000
Operating Margin 14.39% 9.7% 13.21% 17.02% 9.24% 13.21% 15.43% 18.54%
Earnings before Tax (EBT) 1 1,309,371 791,080 1,287,803 2,320,313 1,107,933 1,668,750 2,184,000 -
Net income 1 1,180,405 704,825 1,101,226 1,976,842 896,516 1,411,750 1,858,250 2,080,000
Net margin 15% 10.02% 12.16% 14.93% 8.93% 12.06% 14.07% 16.1%
EPS 2 10,478 3,228 5,043 9,012 4,880 6,188 8,355 8,829
Free Cash Flow 1 1,111,605 -185,307 34,311 84,756 -95,608 2,388,000 2,891,000 2,314,000
FCF margin 14.13% -2.63% 0.38% 0.64% -0.95% 20.4% 21.88% 17.91%
FCF Conversion (EBITDA) 85.66% - 2.32% 3.28% - 119.72% 113.6% -
FCF Conversion (Net income) 94.17% - 3.12% 4.29% - 169.15% 155.58% 111.25%
Dividend per Share 2 - 1,926 1,667 - 2,000 2,000 2,042 -
Announcement Date 1/21/20 1/20/21 1/21/22 2/9/23 1/23/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 - - 2,692,921 - - 4,327,183 - 2,395,669 2,718,000
EBITDA - - - - - - - - -
EBIT 1 - - - 780,202 - 886,061 - - 231,000
Operating Margin - - - - - 20.48% - - 8.5%
Earnings before Tax (EBT) 1 - - - - - - - - 283,000
Net income 1 391,548 255,442 454,636 709,678 547,751 784,112 190,625 47,645 227,000
Net margin - - 16.88% - - 18.12% - 1.99% 8.35%
EPS 1,793 1,170 - - 2,509 - 865.8 - -
Dividend per Share - - - - - - - - -
Announcement Date 7/20/21 10/20/21 1/21/22 1/21/22 4/20/22 7/21/22 11/16/23 1/23/24 -
1VND in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - - 46,816 1,869,000 - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 1,111,605 -185,307 34,311 84,756 -95,608 2,388,000 2,891,000 2,314,000
ROE (net income / shareholders' equity) 26.6% 14% 19.9% 29.1% 11.3% 16.1% 18.3% 18.5%
ROA (Net income/ Total Assets) 18.3% 10.2% 13.8% 19.5% 7.67% 11.5% 13.1% -
Assets 1 6,455,450 6,907,133 7,967,771 10,159,011 11,694,547 12,297,474 14,185,115 -
Book Value Per Share 2 22,329 23,687 26,940 34,974 44,510 43,912 49,840 52,867
Cash Flow per Share - - - - - - - -
Capex 1 377,607 605,801 605,697 1,114,388 559,628 597,000 830,000 940,000
Capex / Sales 4.8% 8.61% 6.69% 8.42% 5.57% 5.1% 6.28% 7.28%
Announcement Date 1/21/20 1/20/21 1/21/22 2/9/23 1/23/24 - - -
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Vinh Hoan Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
74,000 VND
Average target price
77,549 VND
Spread / Average Target
+4.80%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Seafood Product Preparation & Packaging

1st Jan change Capi.
VINH HOAN CORPORATION Stock Vinh Hoan Corporation
+19.35% 657M
MOWI ASA Stock Mowi ASA
+7.66% 9.14B
SALMAR ASA Stock SalMar ASA
+23.24% 7.47B
LEROY SEAFOOD Stock Leroy Seafood
+17.59% 2.62B
NISSUI CORPORATION Stock Nissui Corporation
+25.21% 1.88B
THAI UNION GROUP Stock Thai Union Group
-0.67% 1.74B
AUSTEVOLL SEAFOOD ASA Stock Austevoll Seafood ASA
+20.23% 1.6B
DONGWON INDUSTRIES CO., LTD. Stock Dongwon Industries Co., Ltd.
+13.51% 983M
ÍSFÉLAG HF. Stock Ísfélag hf.
-4.00% 901M
ZHANJIANG GUOLIAN AQUATIC PRODUCTS CO., LTD. Stock Zhanjiang Guolian Aquatic Products Co., Ltd.
-30.43% 516M
Seafood Product Preparation & Packaging
  1. Stock Market
  2. Equities
  3. VHC Stock
  4. Financials Vinh Hoan Corporation