Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
364.3 GBX | -0.46% | +0.09% | +12.10% |
Apr. 17 | EARNINGS AND TRADING: Chill Brands shareholder seeks board ejections | AN |
Mar. 25 | VietNam Holding Limited Appoints Connie Hoang Mi Vu as an Independent Non-Executive Director | CI |
Valuation
Fiscal Period: June | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 170.9 | 176.4 | 119.2 | 96.94 | 156.2 | 110.2 |
Enterprise Value (EV) 1 | 160.6 | 173.2 | -20.95 | -20.69 | 150.1 | 102 |
P/E ratio | 4.76 x | 16.7 x | -5.67 x | -4.61 x | 1.67 x | -15.6 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 4.89 x | 10.3 x | -6.36 x | -5.46 x | 1.5 x | -32.4 x |
EV / Revenue | 4.6 x | 10.1 x | 1.12 x | 1.16 x | 1.44 x | -30 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 6.86 x | 906 x | 1.39 x | 1.53 x | 2.3 x | -13.5 x |
FCF Yield | 14.6% | 0.11% | 71.8% | 65.5% | 43.5% | -7.39% |
Price to Book | 0.81 x | 0.87 x | 0.85 x | 0.83 x | 0.8 x | 0.85 x |
Nbr of stocks (in thousands) | 73,302 | 65,989 | 51,283 | 50,815 | 42,624 | 29,282 |
Reference price 2 | 2.331 | 2.672 | 2.323 | 1.908 | 3.664 | 3.763 |
Announcement Date | 8/18/17 | 10/8/18 | 10/9/19 | 10/1/20 | 10/1/21 | 10/3/22 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 34.93 | 17.14 | -18.73 | -17.76 | 104 | -3.4 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 27.43 | 11.36 | -23.31 | -21.14 | 100.2 | -7.652 |
Operating Margin | 78.55% | 66.26% | 124.45% | 119.03% | 96.32% | 225.08% |
Earnings before Tax (EBT) 1 | 27.31 | 11.25 | -23.42 | -21.09 | 100.2 | -7.719 |
Net income 1 | 27.31 | 11.25 | -23.42 | -21.09 | 100.2 | -7.719 |
Net margin | 78.2% | 65.64% | 125.03% | 118.74% | 96.32% | 227.07% |
EPS 2 | 0.4899 | 0.1601 | -0.4096 | -0.4140 | 2.189 | -0.2413 |
Free Cash Flow 1 | 23.41 | 0.1911 | -15.05 | -13.55 | 65.32 | -7.545 |
FCF margin | 67.03% | 1.12% | 80.34% | 76.28% | 62.82% | 221.94% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 85.71% | 1.7% | - | - | 65.22% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/18/17 | 10/8/18 | 10/9/19 | 10/1/20 | 10/1/21 | 10/3/22 |
Balance Sheet Analysis
Fiscal Period: June | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 10.3 | 3.12 | 140 | 118 | 6.03 | 8.16 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 23.4 | 0.19 | -15 | -13.6 | 65.3 | -7.55 |
ROE (net income / shareholders' equity) | 15.3% | 5.45% | -13.7% | -16.4% | 63.9% | -4.75% |
ROA (Net income/ Total Assets) | 9.23% | 3.36% | -8.47% | -10.2% | 39.3% | -2.9% |
Assets 1 | 295.8 | 334.9 | 276.5 | 205.9 | 254.5 | 266 |
Book Value Per Share 2 | 2.870 | 3.060 | 2.720 | 2.310 | 4.600 | 4.410 |
Cash Flow per Share 2 | 0.1400 | 0.0500 | 0.1800 | 0.0500 | 0.1400 | 0.2800 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 8/18/17 | 10/8/18 | 10/9/19 | 10/1/20 | 10/1/21 | 10/3/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+12.10% | 125M | |
+2.90% | 12.51B | |
+6.03% | 9.05B | |
-4.26% | 5.35B | |
+4.00% | 5.31B | |
+5.91% | 5.2B | |
+10.02% | 4.32B | |
+14.35% | 4.33B | |
+1.29% | 3.97B | |
+3.51% | 3.85B |
- Stock Market
- Equities
- VNH Stock
- Financials VietNam Holding Limited