Stock VNET VIANET GROUP PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vianet Group plc

Equities

VNET

GB00B13YVN56

IT Services & Consulting

Market Closed - London S.E.
Other stock markets
 11:35:18 2024-04-26 am EDT 		5-day change 1st Jan Change
115 GBX -0.86% Intraday chart for Vianet Group plc +13.86% +41.10%
Apr. 25 Vianet quarterly turnover grows; secures payment solution contract AN
2023 Vianet Group plc commences an Equity Buyback Plan for 2,955,891 shares, representing 10% of its issued share capital, under the authorization approved on September 5, 2023. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 32.27 20.48 26.2 25.33 21.17 33.13 -
Enterprise Value (EV) 1 33.47 21.43 26.2 28.33 24.54 34.65 32.75
P/E ratio 13.2 x - -13.4 x 137 x 131 x 70.6 x 19.2 x
Yield 4.89% 2.33% - - - 0.59% 0.85%
Capitalization / Revenue 2.06 x 1.26 x - 1.92 x 1.5 x 2.17 x 1.93 x
EV / Revenue 2.13 x 1.32 x - 2.14 x 1.74 x 2.27 x 1.9 x
EV / EBITDA 7.77 x 4.56 x - - 6.77 x 9.23 x 6.51 x
EV / FCF -41.9 x - - - -77.4 x 17.3 x 17.2 x
FCF Yield -2.38% - - - -1.29% 5.77% 5.8%
Price to Book 1.27 x 0.75 x - - 0.82 x 1.27 x 1.2 x
Nbr of stocks (in thousands) 27,699 28,052 28,953 28,953 28,809 28,809 -
Reference price 2 1.165 0.7300 0.9050 0.8750 0.7350 1.150 1.150
Announcement Date 6/4/19 6/2/20 6/15/21 6/14/22 7/19/23 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025
Net sales 1 15.68 16.28 - 13.22 14.12 15.26 17.2
EBITDA 1 4.305 4.704 - - 3.624 3.755 5.033
EBIT 1 3.855 4.03 - 2.363 3.105 3.361 4.597
Operating Margin 24.58% 24.75% - 17.88% 22% 22.03% 26.72%
Earnings before Tax (EBT) 1 2.658 - - -0.174 0.452 0.691 2.094
Net income 1 - - -1.955 0.187 0.161 0.473 1.78
Net margin - - - 1.42% 1.14% 3.1% 10.34%
EPS 2 0.0880 - -0.0675 0.006400 0.005600 0.0163 0.0598
Free Cash Flow 1 -0.798 - - - -0.317 2 1.9
FCF margin -5.09% - - - -2.25% 13.11% 11.04%
FCF Conversion (EBITDA) - - - - - 53.26% 37.75%
FCF Conversion (Net income) - - - - - 422.83% 106.77%
Dividend per Share 2 0.0570 0.0170 - - - 0.006750 0.009750
Announcement Date 6/4/19 6/2/20 6/15/21 6/14/22 7/19/23 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S2 2024 S2
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 - 0.6
Net margin - -
EPS - -
Dividend per Share - -
Announcement Date 6/2/20 -
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 1.2 0.95 - 3 3.37 1.52 -
Net Cash position 1 - - - - - - 0.38
Leverage (Debt/EBITDA) 0.2787 x 0.202 x - - 0.9299 x 0.404 x -
Free Cash Flow 1 -0.8 - - - -0.32 2 1.9
ROE (net income / shareholders' equity) - - - - 1.09% 3.7% 6.7%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 0.9100 0.9700 - - 0.9000 0.9100 0.9600
Cash Flow per Share - - - - - - -
Capex 1 0.8 - - 0.47 2.35 1.35 1.35
Capex / Sales 5.11% - - 3.52% 16.68% 8.85% 7.85%
Announcement Date 6/4/19 6/2/20 6/15/21 6/14/22 7/19/23 - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Vianet Group plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
VIANET GROUP PLC Stock Vianet Group plc
+41.10% 41.27M
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.04% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. VNET Stock
  4. Financials Vianet Group plc