Market Closed -
Nyse
04:00:01 2024-05-03 pm EDT
|
5-day change
|
1st Jan Change
|
34.2
USD
|
-3.09%
|
|
-2.65%
|
-5.52%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,372
|
738.9
|
878.5
|
504.1
|
757.3
|
719.6
|
-
|
-
|
Enterprise Value (EV)
1 |
1,372
|
738.9
|
878.5
|
504.1
|
757.3
|
719.6
|
719.6
|
719.6
|
P/E ratio
|
66.2
x
|
-1.94
x
|
-8.54
x
|
46
x
|
121
x
|
23.4
x
|
-
|
-
|
Yield
|
0.59%
|
0.28%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1
x
|
1.78
x
|
1.73
x
|
0.45
x
|
0.61
x
|
0.53
x
|
0.53
x
|
0.52
x
|
EV / Revenue
|
1
x
|
1.78
x
|
1.73
x
|
0.45
x
|
0.61
x
|
0.53
x
|
0.53
x
|
0.52
x
|
EV / EBITDA
|
13.7
x
|
-14.7
x
|
79.1
x
|
4.34
x
|
5.15
x
|
3.99
x
|
3.91
x
|
3.82
x
|
EV / FCF
|
55.3
x
|
-5.52
x
|
-8.49
x
|
-
|
26.7
x
|
11.4
x
|
14.1
x
|
-
|
FCF Yield
|
1.81%
|
-18.1%
|
-11.8%
|
-
|
3.75%
|
8.76%
|
7.07%
|
-
|
Price to Book
|
2.49
x
|
4.25
x
|
9.51
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
20,326
|
20,428
|
20,530
|
20,670
|
20,919
|
21,042
|
-
|
-
|
Reference price
2 |
67.50
|
36.17
|
42.79
|
24.39
|
36.20
|
34.20
|
34.20
|
34.20
|
Announcement Date
|
2/6/20
|
2/11/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,372
|
415.4
|
507.3
|
1,127
|
1,239
|
1,359
|
1,353
|
1,378
|
EBITDA
1 |
100.5
|
-50.25
|
11.11
|
116.1
|
147
|
180.2
|
183.8
|
188.6
|
EBIT
1 |
79.38
|
-124.9
|
-35.31
|
55.53
|
94.46
|
120.8
|
126.8
|
127.4
|
Operating Margin
|
5.79%
|
-30.07%
|
-6.96%
|
4.93%
|
7.63%
|
8.89%
|
9.37%
|
9.24%
|
Earnings before Tax (EBT)
1 |
26.11
|
-360.9
|
-95.08
|
34.62
|
43.07
|
72.42
|
86.62
|
101.5
|
Net income
1 |
22.04
|
-374.1
|
-92.66
|
23.22
|
16.02
|
49.9
|
56.69
|
65.51
|
Net margin
|
1.61%
|
-90.05%
|
-18.26%
|
2.06%
|
1.29%
|
3.67%
|
4.19%
|
4.75%
|
EPS
2 |
1.020
|
-18.64
|
-5.010
|
0.5300
|
0.3000
|
1.460
|
-
|
-
|
Free Cash Flow
1 |
24.8
|
-133.8
|
-103.5
|
-
|
28.4
|
63.04
|
50.9
|
-
|
FCF margin
|
1.81%
|
-32.21%
|
-20.4%
|
-
|
2.29%
|
4.64%
|
3.76%
|
-
|
FCF Conversion (EBITDA)
|
24.69%
|
-
|
-
|
-
|
19.31%
|
34.98%
|
27.68%
|
-
|
FCF Conversion (Net income)
|
112.56%
|
-
|
-
|
-
|
177.31%
|
126.32%
|
89.78%
|
-
|
Dividend per Share
|
0.4000
|
0.1000
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/6/20
|
2/11/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
233.6
|
183.6
|
177.4
|
319.2
|
382.7
|
248
|
260.8
|
320.3
|
365.9
|
291.7
|
273.5
|
340
|
459.3
|
286.4
|
285.2
|
EBITDA
1 |
52.28
|
0.041
|
-8.778
|
50.74
|
81.89
|
-2.006
|
3.392
|
42.86
|
86.25
|
14.54
|
4.311
|
47.56
|
117.5
|
11.72
|
4.29
|
EBIT
1 |
39.19
|
-17.47
|
-25.46
|
33.27
|
67.55
|
-14.83
|
-8.693
|
29.95
|
72.46
|
0.727
|
-4.024
|
40.38
|
94.07
|
-0.746
|
-10.27
|
Operating Margin
|
16.78%
|
-9.52%
|
-14.36%
|
10.42%
|
17.65%
|
-5.98%
|
-3.33%
|
9.35%
|
19.8%
|
0.25%
|
-1.47%
|
11.88%
|
20.48%
|
-0.26%
|
-3.6%
|
Earnings before Tax (EBT)
1 |
24.86
|
-26.38
|
-33.2
|
23.47
|
55.63
|
-6.318
|
-21.91
|
16.75
|
58.95
|
-10.72
|
-25.29
|
24.36
|
91.64
|
-14.92
|
-22.27
|
Net income
1 |
15.07
|
-22.54
|
-29
|
19.84
|
40.14
|
-5.739
|
-20.87
|
10.96
|
41.27
|
-15.35
|
-25.12
|
14.55
|
67.73
|
-13.73
|
-15.54
|
Net margin
|
6.45%
|
-12.28%
|
-16.35%
|
6.22%
|
10.49%
|
-2.31%
|
-8%
|
3.42%
|
11.28%
|
-5.26%
|
-9.18%
|
4.28%
|
14.75%
|
-4.79%
|
-5.45%
|
EPS
2 |
0.4600
|
-1.230
|
-1.530
|
0.6400
|
1.380
|
-0.3700
|
-1.100
|
0.3300
|
1.410
|
-0.8300
|
-1.290
|
0.6900
|
2.270
|
-0.9000
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/4/21
|
2/10/22
|
5/5/22
|
8/4/22
|
11/3/22
|
2/9/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/8/24
|
5/2/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
24.8
|
-134
|
-104
|
-
|
28.4
|
63
|
50.9
|
-
|
ROE (net income / shareholders' equity)
|
9.21%
|
-68.1%
|
-
|
16.2%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
3.8%
|
-13.9%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
579.9
|
2,693
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
27.10
|
8.510
|
4.500
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
76.1
|
53.6
|
57.9
|
67.2
|
78.3
|
65.7
|
68
|
-
|
Capex / Sales
|
5.55%
|
12.89%
|
11.42%
|
5.96%
|
6.32%
|
4.83%
|
5.03%
|
-
|
Announcement Date
|
2/6/20
|
2/11/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Last Close Price
34.2
USD Average target price
47.67
USD Spread / Average Target +39.38% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.52% | 720M | | +4.43% | 13.86B | | -10.58% | 697M | | +0.23% | 637M | | -0.50% | 375M | | +35.26% | 287M | | 0.00% | 262M | | +5.84% | 259M | | +52.92% | 155M | | -1.46% | 74.15M |
Exhibition & Conference Services
|