Financials Venture Life Group plc

Equities

VLG

GB00BFPM8908

Pharmaceuticals

Market Closed - London S.E. 11:35:20 2024-04-26 am EDT 5-day change 1st Jan Change
41.5 GBX -1.78% Intraday chart for Venture Life Group plc +6.41% +23.88%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 36.83 28.04 117 37.75 46.17 52.5 52.5 -
Enterprise Value (EV) 1 31.03 24.36 86.11 45.24 62.47 42.38 61.67 53.43
P/E ratio 116 x 33.2 x 36.8 x 16.8 x 93.6 x 49.3 x 22.6 x 12.6 x
Yield - - - - - - - -
Capitalization / Revenue 1.96 x 1.39 x 3.89 x 1.15 x 1.05 x 0.82 x 0.95 x 0.89 x
EV / Revenue 1.65 x 1.21 x 2.86 x 1.38 x 1.42 x 0.82 x 1.12 x 0.91 x
EV / EBITDA 12.8 x 9.22 x 15.5 x 7.06 x 7.03 x 3.67 x 5.27 x 3.89 x
EV / FCF -940 x - 59.1 x 197 x 13.3 x 9.26 x 10 x 8.67 x
FCF Yield -0.11% - 1.69% 0.51% 7.53% 10.8% 9.95% 11.5%
Price to Book - - 1.62 x 0.52 x 0.61 x 0.68 x 0.66 x 0.59 x
Nbr of stocks (in thousands) 83,712 83,712 125,832 125,832 126,498 126,498 126,498 -
Reference price 2 0.4400 0.3350 0.9300 0.3000 0.3650 0.4150 0.4150 0.4150
Announcement Date 4/18/19 4/9/20 3/25/21 5/17/22 4/4/23 4/9/24 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 18.77 20.21 30.08 32.76 43.98 51.41 55.02 58.96
EBITDA 1 2.432 2.643 5.545 6.404 8.89 11.56 11.69 13.72
EBIT 1 1.051 1.278 3.555 1.371 3.505 3.289 4.68 7.974
Operating Margin 5.6% 6.32% 11.82% 4.18% 7.97% 6.4% 8.51% 13.52%
Earnings before Tax (EBT) 1 0.71 1.362 3.276 0.946 0.706 1.123 3.08 5.534
Net income 1 0.236 0.904 2.368 2.402 0.52 0.921 2.495 4.483
Net margin 1.26% 4.47% 7.87% 7.33% 1.18% 1.79% 4.53% 7.6%
EPS 2 0.003800 0.0101 0.0253 0.0179 0.003900 0.006800 0.0184 0.0330
Free Cash Flow 1 -0.033 - 1.458 0.23 4.706 6.8 6.138 6.162
FCF margin -0.18% - 4.85% 0.7% 10.7% 13.43% 11.16% 10.45%
FCF Conversion (EBITDA) - - 26.29% 3.59% 52.94% 58.62% 52.49% 44.92%
FCF Conversion (Net income) - - 61.57% 9.58% 905% 400% 246.01% 137.45%
Dividend per Share - - - - - - - -
Announcement Date 4/18/19 4/9/20 3/25/21 5/17/22 4/4/23 4/9/24 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2022 S1 2023 S1
Net sales 16.9 18.86 -
EBITDA 3.163 - -
EBIT 2.28 - -
Operating Margin 13.49% - -
Earnings before Tax (EBT) - - -
Net income 1 - - -1.508
Net margin - - -
EPS 2 - - -0.0119
Dividend per Share - - -
Announcement Date 9/24/20 9/22/22 9/25/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - 7.49 16.3 10.5 9.17 0.94
Net Cash position 1 5.8 3.69 30.9 - - - - -
Leverage (Debt/EBITDA) - - - 1.17 x 1.834 x 0.9022 x 0.7842 x 0.0682 x
Free Cash Flow 1 -0.03 - 1.46 0.23 4.71 6.8 6.14 6.16
ROE (net income / shareholders' equity) - - - - - 9.5% 9.4% 11.2%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - - 0.5700 0.5800 0.6000 0.6100 0.6300 0.7000
Cash Flow per Share - 0.0300 - - - - - -
Capex 1 0.27 0.39 1.25 0.37 0.86 1.8 2.8 2.26
Capex / Sales 1.44% 1.92% 4.15% 1.13% 1.96% 3.56% 5.09% 3.83%
Announcement Date 4/18/19 4/9/20 3/25/21 5/17/22 4/4/23 4/9/24 - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.415 GBP
Average target price
0.76 GBP
Spread / Average Target
+83.13%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. VLG Stock
  4. Financials Venture Life Group plc