Stock 6672 VENTEC INTERNATIONAL GROUP CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ventec International Group Co.,Ltd.

Equities

6672

KYG9353A1040

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
85 TWD -0.58% Intraday chart for Ventec International Group Co.,Ltd. +3.28% -5.76%
Mar. 12 Ventec International Group Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Ventec International Group Co.,Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,445 6,719 4,859 9,539 5,381 6,444
Enterprise Value (EV) 1 5,170 6,660 4,843 9,740 5,118 5,735
P/E ratio 10.3 x 14 x 13 x 11.6 x 11.6 x 15 x
Yield 5.32% 5.26% 4.71% 4.94% 4.78% 3.71%
Capitalization / Revenue 0.82 x 1.23 x 1.01 x 1.24 x 0.96 x 1.36 x
EV / Revenue 0.96 x 1.22 x 1 x 1.27 x 0.91 x 1.21 x
EV / EBITDA 8.22 x 8.96 x 7.38 x 8.06 x 7.57 x 9.3 x
EV / FCF 8.54 x 11.1 x 10.6 x -43 x 4.37 x 10.5 x
FCF Yield 11.7% 9.03% 9.44% -2.32% 22.9% 9.49%
Price to Book 2.53 x 2.85 x 1.98 x 3.13 x 1.74 x 2 x
Nbr of stocks (in thousands) 64,614 70,654 71,454 71,454 71,454 71,438
Reference price 2 68.80 95.10 68.00 133.5 75.30 90.20
Announcement Date 3/20/19 3/16/20 3/15/21 3/14/22 3/29/23 3/12/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,414 5,453 4,830 7,667 5,613 4,740
EBITDA 1 629.2 743.7 656 1,209 675.7 616.5
EBIT 1 487.4 621.8 532 1,076 529.1 482.7
Operating Margin 9% 11.4% 11.01% 14.04% 9.43% 10.18%
Earnings before Tax (EBT) 1 500.1 603.2 470.9 1,048 567.2 539.9
Net income 1 405.3 471.7 373.3 827.8 466.4 431.7
Net margin 7.49% 8.65% 7.73% 10.8% 8.31% 9.11%
EPS 2 6.700 6.800 5.250 11.51 6.470 6.000
Free Cash Flow 1 605.7 601.3 457.3 -226.4 1,170 544.4
FCF margin 11.19% 11.03% 9.47% -2.95% 20.85% 11.48%
FCF Conversion (EBITDA) 96.27% 80.85% 69.71% - 173.16% 88.3%
FCF Conversion (Net income) 149.45% 127.47% 122.51% - 250.85% 126.11%
Dividend per Share 2 3.660 5.000 3.200 6.600 3.600 3.350
Announcement Date 3/20/19 3/16/20 3/15/21 3/14/22 3/29/23 3/12/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2023 Q2 2023 Q3
Net sales 1 2,047 1,898 1,235 1,234
EBITDA - - - -
EBIT 1 294.1 131.2 104.6 161
Operating Margin 14.36% 6.91% 8.47% 13.04%
Earnings before Tax (EBT) - - - -
Net income - - - -
Net margin - - - -
EPS - - - -
Dividend per Share - - - -
Announcement Date 11/8/21 3/16/22 8/7/23 11/10/23
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 725 - - 201 - -
Net Cash position 1 - 59.1 16.1 - 262 709
Leverage (Debt/EBITDA) 1.152 x - - 0.1662 x - -
Free Cash Flow 1 606 601 457 -226 1,170 544
ROE (net income / shareholders' equity) 27.9% 22.9% 15.5% 30.1% 15.2% 13.7%
ROA (Net income/ Total Assets) 7.11% 9.17% 7.66% 12.6% 5.9% 6.23%
Assets 1 5,701 5,146 4,871 6,554 7,899 6,931
Book Value Per Share 2 27.20 33.40 34.30 42.70 43.30 45.10
Cash Flow per Share 2 5.030 6.210 7.740 6.880 8.820 11.30
Capex 1 60.2 60.3 166 158 85.4 82.8
Capex / Sales 1.11% 1.11% 3.44% 2.06% 1.52% 1.75%
Announcement Date 3/20/19 3/16/20 3/15/21 3/14/22 3/29/23 3/12/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
VENTEC INTERNATIONAL GROUP CO.,LTD. Stock Ventec International Group Co.,Ltd.
-5.76% 188M
MEDIATEK INC. Stock MediaTek Inc.
+2.46% 49.07B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+22.63% 11.55B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.45% 8.85B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
0.00% 8.36B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+8.15% 7.71B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-10.69% 7.42B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.41% 6.91B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-13.27% 6.81B
SHENNAN CIRCUIT COMPANY LIMITED Stock Shennan Circuit Company Limited
+31.60% 6.62B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 6672 Stock
  4. Financials Ventec International Group Co.,Ltd.