Market Closed -
Nasdaq
04:00:00 2024-05-01 pm EDT
|
5-day change
|
1st Jan Change
|
7.3
USD
|
+4.14%
|
|
-6.89%
|
-32.78%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,799
|
3,938
|
5,811
|
5,727
|
5,513
|
3,567
|
-
|
-
|
Enterprise Value (EV)
1 |
3,799
|
3,938
|
5,811
|
5,727
|
5,513
|
3,567
|
3,567
|
3,567
|
P/E ratio
|
13.2
x
|
10.5
x
|
12.3
x
|
9.92
x
|
11.4
x
|
8.02
x
|
6.31
x
|
-
|
Yield
|
3.84%
|
4.51%
|
3.2%
|
3.89%
|
4.05%
|
6.28%
|
6.28%
|
6.63%
|
Capitalization / Revenue
|
3.41
x
|
3.02
x
|
4.26
x
|
3.07
x
|
2.92
x
|
1.89
x
|
1.71
x
|
1.63
x
|
EV / Revenue
|
3.41
x
|
3.02
x
|
4.26
x
|
3.07
x
|
2.92
x
|
1.89
x
|
1.71
x
|
1.63
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.11
x
|
0.9
x
|
1.25
x
|
0.92
x
|
0.85
x
|
0.53
x
|
0.5
x
|
0.48
x
|
Nbr of stocks (in thousands)
|
331,801
|
403,876
|
422,654
|
506,357
|
507,684
|
508,893
|
-
|
-
|
Reference price
2 |
11.45
|
9.750
|
13.75
|
11.31
|
10.86
|
7.010
|
7.010
|
7.010
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,113
|
1,302
|
1,365
|
1,862
|
1,891
|
1,891
|
2,090
|
2,183
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
461.6
|
655.8
|
673.4
|
837.5
|
728.5
|
781
|
951.9
|
-
|
Operating Margin
|
41.49%
|
50.37%
|
49.33%
|
44.97%
|
38.52%
|
41.31%
|
45.55%
|
-
|
Earnings before Tax (EBT)
1 |
456.8
|
530.1
|
640.7
|
780.7
|
678.3
|
627.4
|
824.3
|
-
|
Net income
1 |
297.1
|
377.9
|
461.2
|
555.7
|
482.4
|
446.4
|
566.2
|
-
|
Net margin
|
26.7%
|
29.03%
|
33.79%
|
29.84%
|
25.51%
|
23.61%
|
27.09%
|
-
|
EPS
2 |
0.8700
|
0.9300
|
1.120
|
1.140
|
0.9500
|
0.8736
|
1.111
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4650
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
343.5
|
353.5
|
356.9
|
476.7
|
510.2
|
518.6
|
490.3
|
479.8
|
471.1
|
450
|
455
|
461.6
|
479.5
|
496.8
|
504.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
168.5
|
169
|
159.6
|
177
|
248.5
|
252.4
|
218.2
|
196.9
|
203.9
|
109.5
|
174.7
|
188.9
|
209.3
|
231.3
|
225
|
Operating Margin
|
49.07%
|
47.81%
|
44.71%
|
37.12%
|
48.72%
|
48.66%
|
44.49%
|
41.03%
|
43.29%
|
24.35%
|
38.39%
|
40.93%
|
43.64%
|
46.55%
|
44.56%
|
Earnings before Tax (EBT)
1 |
165
|
157.3
|
156
|
133
|
246.5
|
245.1
|
203.7
|
190.8
|
194.8
|
88.96
|
129.5
|
160.5
|
177.2
|
191.8
|
195.2
|
Net income
1 |
122.6
|
111.9
|
113.6
|
93.24
|
174.9
|
174
|
142.7
|
135
|
137.2
|
67.45
|
92.16
|
108.2
|
120.2
|
130.1
|
131.3
|
Net margin
|
35.69%
|
31.64%
|
31.81%
|
19.56%
|
34.29%
|
33.54%
|
29.1%
|
28.14%
|
29.13%
|
14.99%
|
20.26%
|
23.44%
|
25.07%
|
26.19%
|
26%
|
EPS
2 |
0.2900
|
0.2700
|
0.2700
|
0.1800
|
0.3400
|
0.3400
|
0.2800
|
0.2700
|
0.2700
|
0.1300
|
0.1800
|
0.2113
|
0.2358
|
0.2547
|
0.2600
|
Dividend per Share
2 |
0.1100
|
0.1100
|
0.1100
|
0.1100
|
0.1100
|
0.1100
|
0.1100
|
0.1100
|
0.1100
|
0.1100
|
0.1100
|
0.1100
|
0.1100
|
0.1100
|
0.1100
|
Announcement Date
|
10/28/21
|
1/27/22
|
4/28/22
|
7/28/22
|
10/27/22
|
1/26/23
|
4/27/23
|
7/27/23
|
10/26/23
|
1/25/24
|
4/25/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.19%
|
8.93%
|
10.3%
|
10.9%
|
8.45%
|
7.09%
|
8.19%
|
8.32%
|
ROA (Net income/ Total Assets)
|
0.98%
|
0.99%
|
1.18%
|
1.25%
|
0.91%
|
0.73%
|
0.88%
|
-
|
Assets
1 |
30,317
|
38,174
|
39,081
|
44,456
|
53,008
|
61,156
|
64,102
|
-
|
Book Value Per Share
2 |
10.40
|
10.90
|
11.00
|
12.20
|
12.80
|
13.20
|
13.90
|
14.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
-
|
Last Close Price
7.01
USD Average target price
9.375
USD Spread / Average Target +33.74% Consensus |
1st Jan change
|
Capi.
|
---|
| -32.78% | 3.57B | | +12.79% | 551B | | +9.71% | 291B | | +10.73% | 249B | | +20.93% | 208B | | +18.46% | 171B | | +9.68% | 166B | | +9.76% | 162B | | -11.07% | 138B | | -0.02% | 137B |
Other Banks
|