Stock USB US BANCORP
Add to a list
To use this feature you must be a member
Log inSign up

Financials US Bancorp

Equities

USB

US9029733048

Banks

Market Closed - Nyse
Other stock markets
 04:00:01 2024-04-26 pm EDT 		5-day change 1st Jan Change
41.12 USD +0.32% Intraday chart for US Bancorp +1.66% -4.99%
Apr. 22 Analysis-US consumers on lower incomes face loan stress while banks pull back RE
Apr. 19 UBS Lowers U.S. Bancorp Price Target to $43 from $47, Neutral Rating Kept MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 92,603 70,185 83,289 66,734 67,387 64,078 - -
Enterprise Value (EV) 1 92,603 70,185 83,289 66,734 67,387 64,078 64,078 64,078
P/E ratio 14.3 x 15.2 x 11 x 11.8 x 13.2 x 11 x 9.75 x 9 x
Yield 2.66% 3.61% 3.13% 4.31% 4.46% 4.81% 4.92% 5.09%
Capitalization / Revenue 4.05 x 3.02 x 3.67 x 2.76 x 2.41 x 2.34 x 2.23 x 2.16 x
EV / Revenue 4.05 x 3.02 x 3.67 x 2.76 x 2.41 x 2.34 x 2.23 x 2.16 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.98 x 1.49 x 1.72 x 1.52 x 1.39 x 1.24 x 1.15 x 1.08 x
Nbr of stocks (in thousands) 1,561,859 1,506,438 1,482,798 1,530,242 1,557,012 1,558,312 - -
Reference price 2 59.29 46.59 56.17 43.61 43.28 41.12 41.12 41.12
Announcement Date 1/15/20 1/20/21 1/19/22 1/25/23 1/17/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 22,883 23,226 22,721 24,184 28,013 27,427 28,677 29,684
EBITDA - - - - - - - -
EBIT 1 10,098 9,857 8,993 9,278 9,140 10,495 11,212 11,728
Operating Margin 44.13% 42.44% 39.58% 38.36% 32.63% 38.26% 39.1% 39.51%
Earnings before Tax (EBT) 1 8,594 6,051 10,166 7,301 6,865 7,900 8,839 9,063
Net income 1 6,583 4,621 7,605 5,501 5,051 5,866 6,572 6,886
Net margin 28.77% 19.9% 33.47% 22.75% 18.03% 21.39% 22.92% 23.2%
EPS 2 4.160 3.060 5.100 3.690 3.270 3.729 4.219 4.566
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.580 1.680 1.760 1.880 1.930 1.977 2.023 2.093
Announcement Date 1/15/20 1/20/21 1/19/22 1/25/23 1/17/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 5,864 5,657 5,569 5,983 6,296 6,336 7,141 7,141 7,000 6,731 6,655 6,825 6,932 6,974 6,938
EBITDA - - - - - - - - - - - - - - -
EBIT 1 2,435 2,124 2,067 2,259 2,659 2,293 2,586 2,572 2,470 1,512 2,318 2,612 2,741 2,753 2,642
Operating Margin 41.52% 37.55% 37.12% 37.76% 42.23% 36.19% 36.21% 36.02% 35.29% 22.46% 34.84% 38.26% 39.53% 39.47% 38.08%
Earnings before Tax (EBT) 1 2,598 2,137 1,955 1,948 2,297 1,101 2,159 1,751 1,955 1,000 1,700 2,015 2,124 2,158 2,052
Net income 1 1,934 1,582 1,466 1,464 1,718 853 1,592 1,281 1,412 766 1,279 1,477 1,559 1,614 1,489
Net margin 32.98% 27.97% 26.32% 24.47% 27.29% 13.46% 22.29% 17.94% 20.17% 11.38% 19.22% 21.64% 22.49% 23.14% 21.46%
EPS 2 1.300 1.070 0.9900 0.9900 1.160 0.5700 1.040 0.8400 0.9100 0.4900 0.7850 0.9459 0.9897 1.015 0.9587
Dividend per Share 2 0.4600 0.4600 0.4600 0.4600 0.4800 0.4800 0.4800 - 0.4800 0.4900 0.4900 0.4900 0.4956 0.5006 0.4944
Announcement Date 10/14/21 1/19/22 4/14/22 7/15/22 10/14/22 1/25/23 4/19/23 7/19/23 10/18/23 1/17/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 14.1% 10% 16% 12.6% 10.8% 11.8% 12.1% 13.1%
ROA (Net income/ Total Assets) 1.45% 0.93% 1.43% 0.98% 0.82% 0.95% 1.02% 1.01%
Assets 1 454,000 496,882 531,818 561,327 615,976 618,535 642,030 681,782
Book Value Per Share 2 29.90 31.30 32.70 28.70 31.10 33.20 35.90 37.90
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/15/20 1/20/21 1/19/22 1/25/23 1/17/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for US Bancorp

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
25
Last Close Price
41.12 USD
Average target price
47.42 USD
Spread / Average Target
+15.32%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
US BANCORP Stock US Bancorp
-4.99% 64.08B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
Other Banks
  1. Stock Market
  2. Equities
  3. USB Stock
  4. Financials US Bancorp