UNION BANK PLC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.5 BDT | 0.00% |
|
-1.32% | -15.73% |
| Jan. 16 | 305,920 Ordinary Shares of Union Bank Limited are subject to a Lock-Up Agreement Ending on 16-JAN-2024. | CI |
| 2023 | Union Bank Limited has Changed its Name to Union Bank PLC | CI |
Valuation
| Fiscal Period: December | 2022 |
|---|---|
| Capitalization 1 | 9,178 |
| Enterprise Value (EV) 1 | 24,613 |
| P/E ratio | 5.93 x |
| Yield | 5.38% |
| Capitalization / Revenue | 1.39 x |
| EV / Revenue | 3.74 x |
| EV / EBITDA | - |
| EV / FCF | - |
| FCF Yield | - |
| Price to Book | 0.6 x |
| Nbr of stocks (in thousands) | 1,036,280 |
| Reference price 2 | 8.857 |
| Announcement Date | 5/25/23 |
1BDT in Million2BDT
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Net sales 1 | 3,888 | 3,987 | 5,359 | 5,511 | 6,589 |
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 1,780 | 1,515 | 2,267 | 2,287 | 3,137 |
| Net income 1 | 953.7 | 594.5 | 988.4 | 872.4 | 1,514 |
| Net margin | 24.53% | 14.91% | 18.44% | 15.83% | 22.97% |
| EPS 2 | 1.625 | 1.013 | 1.684 | 1.486 | 1.492 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | 0.4762 | 0.4762 |
| Announcement Date | 12/8/20 | 12/8/20 | 9/8/21 | 5/13/22 | 5/25/23 |
1BDT in Million2BDT
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Net Debt 1 | - | 1,239 | 503 | 73.3 | 15,435 |
| Net Cash position 1 | 2,192 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 7.29% | 11.2% | 9.1% | 12% |
| ROA (Net income/ Total Assets) | - | 0.36% | 0.51% | 0.39% | 0.59% |
| Assets 1 | - | 164,308 | 195,069 | 226,235 | 254,798 |
| Book Value Per Share 2 | 13.40 | 14.40 | 15.60 | 17.10 | 14.70 |
| Cash Flow per Share 2 | 17.80 | 15.40 | 22.40 | 24.20 | 15.30 |
| Capex 1 | 446 | 2,787 | 218 | 255 | 231 |
| Capex / Sales | 11.47% | 69.91% | 4.06% | 4.62% | 3.5% |
| Announcement Date | 12/8/20 | 12/8/20 | 9/8/21 | 5/13/22 | 5/25/23 |
1BDT in Million2BDT
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -15.73% | 70.78M | |
| +13.75% | 556B | |
| +12.36% | 298B | |
| +8.64% | 247B | |
| +21.72% | 210B | |
| +16.11% | 170B | |
| +6.88% | 162B | |
| +4.42% | 153B | |
| -11.67% | 138B | |
| +0.10% | 139B |
- Stock Market
- Equities
- UNIONBANK Stock
- Financials Union Bank PLC.
