Stock UNILEVER UNILEVER NIGERIA PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Unilever Nigeria Plc

Equities

UNILEVER

NGUNILEVER07

Food Processing

End-of-day quote Nigerian S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
14.75 NGN +0.34% Intraday chart for Unilever Nigeria Plc +3.15% -0.34%
Apr. 19 Unilever Nigeria Plc Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 19 Unilever Nigeria Plc Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 126,390 79,856 83,303 66,642 85,026 84,739 - -
Enterprise Value (EV) 1 126,390 43,543 83,303 -1,535 85,026 36,015 30,076 23,390
P/E ratio -29.7 x -49.6 x - 11.2 x 9.93 x 5.57 x 4.43 x 3.94 x
Yield - - - 2.16% 5.07% 10.6% 13.7% 16.6%
Capitalization / Revenue 2.08 x 1.3 x 1.18 x 0.75 x 0.87 x 0.66 x 0.57 x 0.5 x
EV / Revenue 2.08 x 0.71 x 1.18 x -0.02 x 0.87 x 0.28 x 0.2 x 0.14 x
EV / EBITDA -18.5 x 20.4 x 14 x -0.14 x 3.93 x 1.58 x 1.05 x 0.74 x
EV / FCF -8.51 x 67.8 x - -0.14 x - 7.3 x 1.75 x 1.23 x
FCF Yield -11.8% 1.48% - -714% - 13.7% 57.2% 81.4%
Price to Book 1.81 x 1.23 x 1.26 x 0.96 x - 1.04 x 0.93 x 0.84 x
Nbr of stocks (in thousands) 5,745,005 5,745,005 5,745,005 5,745,005 5,745,005 5,745,005 - -
Reference price 2 22.00 13.90 14.50 11.60 14.80 14.75 14.75 14.75
Announcement Date 1/23/20 1/22/21 1/27/22 1/24/23 1/19/24 - - -
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 60,758 61,572 70,524 88,721 97,438 128,401 148,899 168,914
EBITDA 1 -6,835 2,139 5,960 10,948 21,649 22,836 28,698 31,771
EBIT 1 -9,632 -1,970 2,028 8,577 17,134 19,414 25,276 28,318
Operating Margin -15.85% -3.2% 2.88% 9.67% 17.58% 15.12% 16.98% 16.76%
Earnings before Tax (EBT) 1 -8,322 -1,799 - 9,863 17,404 22,372 28,171 31,586
Net income 1 -4,224 -1,592 - 5,993 8,544 15,213 19,156 21,479
Net margin -6.95% -2.59% - 6.75% 8.77% 11.85% 12.87% 12.72%
EPS 2 -0.7400 -0.2800 - 1.040 1.490 2.650 3.330 3.740
Free Cash Flow 1 -14,856 642.3 - 10,964 - 4,933 17,207 19,046
FCF margin -24.45% 1.04% - 12.36% - 3.84% 11.56% 11.28%
FCF Conversion (EBITDA) - 30.02% - 100.15% - 21.6% 59.96% 59.95%
FCF Conversion (Net income) - - - 182.96% - 32.43% 89.83% 88.67%
Dividend per Share 2 - - - 0.2500 0.7500 1.570 2.015 2.445
Announcement Date 1/23/20 1/22/21 1/27/22 1/24/23 1/19/24 - - -
1NGN in Million2NGN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2023 Q2
Net sales 11,801 -
EBITDA - -
EBIT 1,147 -
Operating Margin 9.72% -
Earnings before Tax (EBT) - -
Net income 1 - 91.48
Net margin - -
EPS 2 - 0.0200
Dividend per Share - -
Announcement Date 1/27/22 7/24/23
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - 36,312 - 68,177 - 48,724 54,663 61,349
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -14,856 642 - 10,964 - 4,933 17,207 19,046
ROE (net income / shareholders' equity) -5.05% -2.42% 5.43% 8.88% - 18.4% 21.4% 21.8%
ROA (Net income/ Total Assets) -3.22% -1.58% 3.46% 5.19% - 11.7% 13.8% 14%
Assets 1 131,050 100,818 - 115,491 - 130,026 139,316 153,971
Book Value Per Share 2 12.20 11.30 11.50 12.00 - 14.20 15.80 17.70
Cash Flow per Share - - - - - - - -
Capex 1 5,378 1,014 - 1,494 - 2,882 3,298 3,689
Capex / Sales 8.85% 1.65% - 1.68% - 2.24% 2.21% 2.18%
Announcement Date 1/23/20 1/22/21 1/27/22 1/24/23 1/19/24 - - -
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Unilever Nigeria Plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
14.75 NGN
Average target price
22.52 NGN
Spread / Average Target
+52.66%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Food Processing

1st Jan change Capi.
UNILEVER NIGERIA PLC Stock Unilever Nigeria Plc
-0.34% 60.56M
NESTLÉ S.A. Stock Nestlé S.A.
-5.79% 263B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-2.41% 94.82B
KRAFT HEINZ Stock Kraft Heinz
-1.89% 44.1B
DANONE Stock Danone
+1.02% 40.21B
GENERAL MILLS, INC. Stock General Mills, Inc.
+7.45% 39.51B
THE HERSHEY COMPANY Stock The Hershey Company
+3.89% 39.56B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-19.18% 28.86B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-5.57% 28.95B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+11.79% 24.6B
Other Food Processing
  1. Stock Market
  2. Equities
  3. UNILEVER Stock
  4. Financials Unilever Nigeria Plc