Stock UNILEVERCL UNILEVER CONSUMER CARE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Unilever Consumer Care Limited

Equities

UNILEVERCL

BD0454GLAXO1

Household Products

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
1,901 BDT +0.16% Intraday chart for Unilever Consumer Care Limited -2.81% -5.87%
Apr. 25 Unilever Consumer Care Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 10 Unilever Consumer Care Limited Recommends Cash Dividend for the Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 17,470 21,157 33,841 35,863 34,320 38,919
Enterprise Value (EV) 1 14,053 17,361 30,439 32,355 31,078 35,322
P/E ratio -33.5 x 26.2 x 78 x 68 x 47 x 40.5 x
Yield 3.65% 3.02% 1.57% 1.48% 0.84% -
Capitalization / Revenue 3.63 x 4.73 x 9.76 x 8.66 x 8.37 x 9.84 x
EV / Revenue 2.92 x 3.88 x 8.77 x 7.81 x 7.58 x 8.93 x
EV / EBITDA 11.6 x 15.7 x 58.2 x 45.8 x 33.4 x 32.8 x
EV / FCF 9.09 x 29.8 x 97.4 x 58.5 x 137 x 117 x
FCF Yield 11% 3.36% 1.03% 1.71% 0.73% 0.86%
Price to Book 13.9 x 13.3 x 22.8 x 24.2 x 20.4 x 16.5 x
Nbr of stocks (in thousands) 19,274 19,274 19,274 19,274 19,274 19,274
Reference price 2 906.4 1,098 1,756 1,861 1,781 2,019
Announcement Date 4/8/19 4/1/20 3/2/21 5/10/22 3/9/23 4/25/24
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,817 4,475 3,469 4,144 4,099 3,954
EBITDA 1 1,206 1,103 522.7 706.1 929.8 1,076
EBIT 1 1,180 1,084 507.7 695.5 923.7 1,005
Operating Margin 24.49% 24.22% 14.63% 16.79% 22.54% 25.42%
Earnings before Tax (EBT) 1 1,300 1,253 666.6 716.6 977.8 1,188
Net income 1 -521.1 808.1 433.9 527.6 730.5 961.6
Net margin -10.82% 18.06% 12.51% 12.73% 17.82% 24.32%
EPS 2 -27.04 41.93 22.51 27.38 37.90 49.89
Free Cash Flow 1 1,546 583.1 312.5 553.4 226.6 302.5
FCF margin 32.09% 13.03% 9.01% 13.36% 5.53% 7.65%
FCF Conversion (EBITDA) 128.14% 52.87% 59.79% 78.37% 24.37% 28.11%
FCF Conversion (Net income) - 72.16% 72.02% 104.88% 31.02% 31.46%
Dividend per Share 2 33.12 33.12 27.50 27.50 15.00 -
Announcement Date 4/8/19 4/1/20 3/2/21 5/10/22 3/9/23 4/25/24
1BDT in Million2BDT
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2023 Q2 2023 Q3
Net sales - - -
EBITDA - - -
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income 1 180.6 165.2 311.7
Net margin - - -
EPS 2 9.369 8.570 16.17
Dividend per Share - - -
Announcement Date 7/24/22 8/1/23 10/31/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3,416 3,796 3,402 3,509 3,242 3,597
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,546 583 313 553 227 303
ROE (net income / shareholders' equity) 71.9% 76.6% 32.3% 35.6% 46.2% 47.6%
ROA (Net income/ Total Assets) 13.9% 14.9% 6.97% 9.22% 12.2% 13.1%
Assets 1 -3,746 5,406 6,229 5,725 5,993 7,345
Book Value Per Share 2 65.10 82.60 76.90 76.80 87.20 122.0
Cash Flow per Share 2 177.0 197.0 192.0 195.0 119.0 126.0
Capex 1 24.7 18.7 - 1.75 4.41 52.3
Capex / Sales 0.51% 0.42% - 0.04% 0.11% 1.32%
Announcement Date 4/8/19 4/1/20 3/2/21 5/10/22 3/9/23 4/25/24
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Household Products

1st Jan change Capi.
UNILEVER CONSUMER CARE LIMITED Stock Unilever Consumer Care Limited
-5.87% 333M
RECKITT BENCKISER GROUP PLC Stock Reckitt Benckiser Group plc
-17.56% 39.45B
THE CLOROX COMPANY Stock The Clorox Company
+3.69% 18.48B
PT UNILEVER INDONESIA TBK Stock PT Unilever Indonesia Tbk
-25.78% 6.09B
REYNOLDS CONSUMER PRODUCTS INC. Stock Reynolds Consumer Products Inc.
+6.74% 6.02B
WD-40 COMPANY Stock WD-40 Company
-5.88% 3.04B
LION CORPORATION Stock Lion Corporation
+8.10% 2.43B
JYOTHY LABS LIMITED Stock Jyothy Labs Limited
-9.44% 1.9B
SANO BRUNO'S ENTERPRISES LTD Stock Sano Bruno's Enterprises Ltd
+26.47% 950M
EARTH CORPORATION Stock Earth Corporation
-3.72% 620M
Other Household Products
  1. Stock Market
  2. Equities
  3. UNILEVERCL Stock
  4. Financials Unilever Consumer Care Limited