Stock 8057 UCHIDA YOKO CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Uchida Yoko Co., Ltd.

Equities

8057

JP3157200001

Business Support Supplies

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
6,910 JPY +0.73% Intraday chart for Uchida Yoko Co., Ltd. +2.67% +0.44%
2023 Uchida Yoko Co., Ltd. acquired Open Assessment Technologies S.A. from Act International B.V., Cito B.V. and Luxembourg Institute of Science and Technology. CI
2023 Uchida Yoko Co., Ltd. agreed to acquire Open Assessment Technologies S.A. from Act International B.V., Cito B.V. and Luxembourg Institute of Science and Technology. CI

Valuation

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Capitalization 1 34,029 35,249 67,142 45,841 47,774 52,925
Enterprise Value (EV) 1 18,718 17,562 40,819 1,806 19,660 25,459
P/E ratio 18.7 x 14.6 x 19.2 x 7.44 x 10.7 x 8.31 x
Yield 2.16% 2.5% 1.31% 1.93% 2.88% 3.53%
Capitalization / Revenue 0.22 x 0.21 x 0.34 x 0.16 x 0.22 x 0.21 x
EV / Revenue 0.12 x 0.11 x 0.2 x 0.01 x 0.09 x 0.1 x
EV / EBITDA 3.87 x 3.06 x 4.35 x 0.14 x 2.05 x 2.47 x
EV / FCF -3.77 x 3.8 x 4.63 x 0.1 x -2.96 x 7.21 x
FCF Yield -26.5% 26.3% 21.6% 962% -33.8% 13.9%
Price to Book 0.99 x 0.98 x 1.74 x 1.01 x 1.04 x 1.02 x
Nbr of stocks (in thousands) 9,778 9,778 9,788 9,805 9,830 9,837
Reference price 2 3,480 3,605 6,860 4,675 4,860 5,380
Announcement Date 10/15/18 10/16/19 10/12/20 10/18/21 10/18/22 10/16/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net sales 1 151,441 164,386 200,307 291,035 221,856 246,549
EBITDA 1 4,835 5,737 9,386 12,652 9,598 10,320
EBIT 1 2,881 3,748 7,243 10,335 7,775 8,423
Operating Margin 1.9% 2.28% 3.62% 3.55% 3.5% 3.42%
Earnings before Tax (EBT) 1 3,197 4,135 6,616 10,974 7,965 9,199
Net income 1 1,831 2,415 3,490 6,160 4,477 6,366
Net margin 1.21% 1.47% 1.74% 2.12% 2.02% 2.58%
EPS 2 186.1 247.0 356.7 628.7 455.9 647.3
Free Cash Flow 1 -4,965 4,621 8,820 17,378 -6,638 3,529
FCF margin -3.28% 2.81% 4.4% 5.97% -2.99% 1.43%
FCF Conversion (EBITDA) - 80.55% 93.96% 137.35% - 34.19%
FCF Conversion (Net income) - 191.36% 252.71% 282.11% - 55.43%
Dividend per Share 2 75.00 90.00 90.00 90.00 140.0 190.0
Announcement Date 10/15/18 10/16/19 10/12/20 10/18/21 10/18/22 10/16/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: July 2020 S1 2020 S2 2021 S1 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1
Net sales 1 89,986 110,321 98,564 192,471 43,071 43,376 86,447 69,603 46,711 94,197 84,484 53,189 106,901
EBITDA - - - - - - - - - - - - -
EBIT 1 3,916 3,326 2,419 7,944 2,565 220 2,785 4,866 1,994 2,314 6,164 2,994 2,986
Operating Margin 4.35% 3.01% 2.45% 4.13% 5.96% 0.51% 3.22% 6.99% 4.27% 2.46% 7.3% 5.63% 2.79%
Earnings before Tax (EBT) 1 3,452 - 2,920 - 2,860 - 2,942 4,801 2,159 2,651 6,184 3,239 3,433
Net income 1 1,790 - 1,546 - 1,507 - 1,494 2,931 1,412 1,672 4,210 2,236 2,330
Net margin 1.99% - 1.57% - 3.5% - 1.73% 4.21% 3.02% 1.78% 4.98% 4.2% 2.18%
EPS 2 183.0 - 157.9 - 153.7 - 152.3 298.5 143.7 170.1 428.1 227.3 236.8
Dividend per Share - - - - - - - - - - - - -
Announcement Date 3/4/20 8/31/20 3/4/21 9/1/21 12/3/21 3/4/22 3/4/22 6/1/22 12/2/22 3/3/23 6/5/23 12/1/23 3/4/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 15,311 17,687 26,323 44,035 28,114 27,466
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -4,965 4,621 8,820 17,378 -6,638 3,529
ROE (net income / shareholders' equity) 5.59% 7.07% 10.2% 16% 10.1% 13.1%
ROA (Net income/ Total Assets) 1.95% 2.44% 4.23% 5.29% 3.76% 4.07%
Assets 1 93,917 99,044 82,473 116,528 119,136 156,305
Book Value Per Share 2 3,521 3,680 3,937 4,618 4,651 5,275
Cash Flow per Share 2 1,776 1,873 2,754 4,565 2,934 2,866
Capex 1 728 405 648 687 613 724
Capex / Sales 0.48% 0.25% 0.32% 0.24% 0.28% 0.29%
Announcement Date 10/15/18 10/16/19 10/12/20 10/18/21 10/18/22 10/16/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Business Support Supplies

1st Jan change Capi.
UCHIDA YOKO CO., LTD. Stock Uchida Yoko Co., Ltd.
+0.44% 432M
MSA SAFETY INCORPORATED Stock MSA Safety Incorporated
+11.82% 7.42B
BRADY CORPORATION Stock Brady Corporation
+1.41% 2.88B
HNI CORPORATION Stock HNI Corporation
+1.60% 2.01B
OKAMURA CORPORATION Stock Okamura Corporation
+7.89% 1.41B
STEELCASE INC. Stock Steelcase Inc.
-10.72% 1.38B
ACCO BRANDS CORPORATION Stock ACCO Brands Corporation
-20.56% 462M
FLAIR WRITING INDUSTRIES LIMITED Stock Flair Writing Industries Limited
-12.72% 385M
KOKUYO CAMLIN LIMITED Stock Kokuyo Camlin Limited
-0.79% 173M
ACME UNITED CORPORATION Stock Acme United Corporation
-4.11% 150M
Other Business Support Supplies
  1. Stock Market
  2. Equities
  3. 8057 Stock
  4. Financials Uchida Yoko Co., Ltd.