Financials Turn Cloud Technology Service Inc.

Equities

6870

TW0006870009

Internet Services

End-of-day quote Taipei Exchange 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
130 TWD +1.96% Intraday chart for Turn Cloud Technology Service Inc. +2.36% -15.03%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 2,313 3,335 2,834 -
Enterprise Value (EV) 1 2,313 3,335 2,834 2,834
P/E ratio 34.2 x - - -
Yield - - - -
Capitalization / Revenue - 6.19 x 3.67 x 3 x
EV / Revenue - 6.19 x 3.67 x 3 x
EV / EBITDA - - - -
EV / FCF - 93.8 x 31.5 x -
FCF Yield - 1.07% 3.18% -
Price to Book - 3.52 x 2.7 x -
Nbr of stocks (in thousands) 19,600 21,800 21,800 -
Reference price 2 118.0 153.0 130.0 130.0
Announcement Date 4/24/23 3/15/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 538.9 773 944
EBITDA - - - -
EBIT 1 - 80.39 152 -
Operating Margin - 14.92% 19.66% -
Earnings before Tax (EBT) - - - -
Net income 63.84 - - -
Net margin - - - -
EPS 3.450 - - -
Free Cash Flow 1 - 35.54 90 -
FCF margin - 6.6% 11.64% -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 4/24/23 3/15/24 - -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 147.2 143.4 114 204 215 240
EBITDA - - - - - -
EBIT 1 22.32 30.13 15 36 48 53
Operating Margin 15.17% 21.01% 13.16% 17.65% 22.33% 22.08%
Earnings before Tax (EBT) - - - - - -
Net income 28.78 - - - - -
Net margin 19.55% - - - - -
EPS 1.430 - - - - -
Dividend per Share - - - - - -
Announcement Date 11/13/23 3/15/24 - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 35.5 90 -
ROE (net income / shareholders' equity) - 10.4% 13.6% -
ROA (Net income/ Total Assets) - 7.05% 11.6% -
Assets - - - -
Book Value Per Share 2 - 43.40 48.20 -
Cash Flow per Share - - - -
Capex 1 - 65.5 8 -
Capex / Sales - 12.15% 1.03% -
Announcement Date 4/24/23 3/15/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
130 TWD
Average target price
208.5 TWD
Spread / Average Target
+60.38%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 6870 Stock
  4. Financials Turn Cloud Technology Service Inc.