Stock TUC TRUSTCO GROUP HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Trustco Group Holdings Limited

Equities

TUC

NA000A0RF067

Multiline Insurance & Brokers

End-of-day quote NAMIBIAN S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.2 ZAR 0.00% Intraday chart for Trustco Group Holdings Limited -13.04% -60.00%
Jan. 16 Trustco Group Holdings Limited agreed to acquire additional 11.35% stake in Legal Shield Holdings (Proprietary) Limited from Riskowitz Value Fund managed by Riskowitz Capital Management LLC for approximately NAD 200 million. CI
2023 Trustco Group Holdings Limited Reports Earnings Results for the Full Year Ended August 31, 2023 CI

Valuation

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Capitalization 1 10,545 6,043 5,107 2,589 806.7 527.6
Enterprise Value (EV) 1 11,880 8,206 6,661 4,452 3,075 2,947
P/E ratio 57.4 x 15.9 x -24.4 x -2.72 x 0.33 x -0.81 x
Yield - - - - - -
Capitalization / Revenue 12.9 x 3.9 x 12.3 x 7.47 x -0.48 x -1.27 x
EV / Revenue 14.6 x 5.3 x 16.1 x 12.8 x -1.85 x -7.08 x
EV / EBITDA 263,999 x 22.8 x -11.7 x -7.18 x -1.71 x -5.53 x
EV / FCF -34.7 x 32.1 x -11.4 x - -0.58 x 85.7 x
FCF Yield -2.88% 3.11% -8.8% - -173% 1.17%
Price to Book 2.83 x 1.87 x 1.87 x 1.28 x 0.26 x 0.46 x
Nbr of stocks (in thousands) 782,076 929,679 1,571,452 1,569,528 1,612,779 941,238
Reference price 2 13.48 6.500 3.250 1.650 0.5002 0.5605
Announcement Date 7/30/18 7/5/19 2/26/21 2/1/22 2/28/23 12/7/23
1NAD in Million2NAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales 1 816 1,550 414.5 346.7 -1,664 -416
EBITDA 1 0.045 360.6 -569.3 -620.4 -1,794 -533
EBIT 1 -35.22 324.1 -605.4 -644.5 -1,799 -538
Operating Margin -4.32% 20.91% -146.06% -185.88% 108.11% 129.33%
Earnings before Tax (EBT) 1 241.7 605.9 -203.6 -1,026 1,437 -681
Net income 1 178.8 608.2 -177.4 -951.2 1,437 -681
Net margin 21.92% 39.25% -42.8% -274.34% -86.36% 163.7%
EPS 2 0.2347 0.4081 -0.1330 -0.6060 1.527 -0.6914
Free Cash Flow 1 -342.5 255.4 -586.3 - -5,314 34.38
FCF margin -41.98% 16.48% -141.46% - 319.34% -8.26%
FCF Conversion (EBITDA) - 70.83% - - - -
FCF Conversion (Net income) - 41.99% - - - -
Dividend per Share - - - - - -
Announcement Date 7/30/18 7/5/19 2/26/21 2/1/22 2/28/23 12/7/23
1NAD in Million2NAD
Estimates

Balance Sheet Analysis

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt 1 1,335 2,163 1,554 1,863 2,268 2,419
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 29,675 x 5.999 x -2.73 x -3.003 x -1.264 x -4.538 x
Free Cash Flow 1 -343 255 -586 - -5,314 34.4
ROE (net income / shareholders' equity) 8.22% 18.3% 17.5% - 129% -45.6%
ROA (Net income/ Total Assets) -0.38% 3.09% -4.49% - -25.3% -8.23%
Assets 1 -47,285 19,677 3,950 - -5,679 8,271
Book Value Per Share 2 4.770 3.480 1.740 1.290 1.950 1.220
Cash Flow per Share 2 0.0900 0.1900 0.0900 0.0100 0.0100 0.0100
Capex 1 252 268 149 111 - -
Capex / Sales 30.93% 17.3% 36.04% 32.14% - -
Announcement Date 7/30/18 7/5/19 2/26/21 2/1/22 2/28/23 12/7/23
1NAD in Million2NAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
TRUSTCO GROUP HOLDINGS LIMITED Stock Trustco Group Holdings Limited
-60.00% 10M
ALLIANZ SE Stock Allianz SE
+9.73% 110B
CHUBB LIMITED Stock Chubb Limited
+8.61% 99.66B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+4.48% 97.53B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+0.07% 69.25B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+18.56% 28.19B
TALANX AG Stock Talanx AG
+10.29% 19.64B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-4.64% 12.38B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+8.95% 10.98B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+8.55% 10.43B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. TUC Stock
  4. Financials Trustco Group Holdings Limited