Stock CRPG5 TRONOX PIGMENTOS DO BRASIL S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tronox Pigmentos do Brasil S.A.

Equities

CRPG5

BRCRPGACNPA3

Specialty Chemicals

Market Closed - Sao Paulo
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
30.01 BRL 0.00% Intraday chart for Tronox Pigmentos do Brasil S.A. -3.32% -20.52%
Mar. 14 Tronox Pigmentos do Brasil S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Tronox Pigmentos do Brasil S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 791 756.6 993.7 2,087 1,098 1,112
Enterprise Value (EV) 1 732.4 559.9 600.2 1,914 893 913.5
P/E ratio 5.22 x 6.61 x 5.45 x 7.23 x 12.3 x 30.4 x
Yield - - - 5.95% 15.1% 13.1%
Capitalization / Revenue 1.24 x 1.28 x 1.36 x 2.18 x 1.37 x 1.93 x
EV / Revenue 1.15 x 0.95 x 0.82 x 2 x 1.11 x 1.59 x
EV / EBITDA 4.26 x 5.77 x 4.07 x 6.23 x 21.5 x 70.1 x
EV / FCF -93.5 x 4.02 x 5.47 x 27.1 x 9.65 x -14.6 x
FCF Yield -1.07% 24.9% 18.3% 3.7% 10.4% -6.83%
Price to Book 1.6 x 1.26 x 1.38 x 2.28 x 1.04 x 1.61 x
Nbr of stocks (in thousands) 29,019 29,019 29,019 29,019 29,019 29,019
Reference price 2 27.98 25.03 34.65 68.94 28.99 37.76
Announcement Date 2/28/19 4/2/20 3/11/21 3/16/22 3/10/23 3/14/24
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 636 589.3 731.5 958.2 802.8 575.4
EBITDA 1 172.1 97.08 147.7 307.2 41.5 13.04
EBIT 1 153.5 77.9 127.4 275.8 23.8 -7.127
Operating Margin 24.14% 13.22% 17.42% 28.78% 2.96% -1.24%
Earnings before Tax (EBT) 1 157 111.3 129.4 286.5 57.82 35.46
Net income 1 155.7 109.9 184.4 276.6 68.36 35.99
Net margin 24.47% 18.65% 25.21% 28.87% 8.51% 6.25%
EPS 2 5.365 3.788 6.355 9.532 2.356 1.240
Free Cash Flow 1 -7.836 139.2 109.7 70.74 92.55 -62.37
FCF margin -1.23% 23.61% 15% 7.38% 11.53% -10.84%
FCF Conversion (EBITDA) - 143.35% 74.3% 23.03% 223.03% -
FCF Conversion (Net income) - 126.61% 59.49% 25.58% 135.4% -
Dividend per Share - - - 4.100 4.370 4.945
Announcement Date 2/28/19 4/2/20 3/11/21 3/16/22 3/10/23 3/14/24
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 58.6 197 393 173 205 198
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -7.84 139 110 70.7 92.6 -62.4
ROE (net income / shareholders' equity) 32.4% 20.4% 28.3% 34.5% 8.11% 4.83%
ROA (Net income/ Total Assets) 14.8% 6.67% 8.6% 15.2% 1.32% -0.44%
Assets 1 1,051 1,647 2,145 1,815 5,184 -8,201
Book Value Per Share 2 17.50 19.90 25.10 30.20 27.90 23.50
Cash Flow per Share 2 1.630 6.740 13.40 5.620 2.580 0.1900
Capex 1 25.3 26.4 25.6 41.7 29.7 37.5
Capex / Sales 3.99% 4.47% 3.5% 4.35% 3.7% 6.52%
Announcement Date 2/28/19 4/2/20 3/11/21 3/16/22 3/10/23 3/14/24
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Coloring Agent

1st Jan change Capi.
TRONOX PIGMENTOS DO BRASIL S.A. Stock Tronox Pigmentos do Brasil S.A.
-20.52% 177M
ZHEJIANG LONGSHENG GROUP CO.,LTD Stock Zhejiang Longsheng Group Co.,Ltd
+9.29% 4B
DIC CORPORATION Stock DIC Corporation
+5.18% 1.75B
ZHEJIANG RUNTU CO., LTD. Stock Zhejiang Runtu Co., Ltd.
+3.44% 979M
ARTIENCE CO., LTD. Stock artience Co., Ltd.
+9.13% 966M
SHANGHAI ANOKY GROUP CO., LTD Stock Shanghai Anoky Group Co., Ltd
+66.88% 752M
HG TECHNOLOGIES CO., LTD. Stock HG Technologies Co., Ltd.
-2.47% 692M
SUDARSHAN CHEMICAL INDUSTRIES LIMITED Stock Sudarshan Chemical Industries Limited
+31.71% 600M
ANSHAN HIFICHEM CO., LTD. Stock Anshan Hifichem Co., Ltd.
-1.29% 553M
SAKATA INX CORPORATION Stock Sakata INX Corporation
+15.68% 499M
Coloring Agent
  1. Stock Market
  2. Equities
  3. CRPG5 Stock
  4. Financials Tronox Pigmentos do Brasil S.A.