Market Closed -
Toronto S.E.
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
15.36
CAD
|
+0.20%
|
|
+1.25%
|
+27.36%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,586
|
1,732
|
4,165
|
2,103
|
2,472
|
3,323
|
-
|
Enterprise Value (EV)
1 |
2,048
|
1,732
|
4,165
|
2,103
|
8,341
|
6,104
|
3,323
|
P/E ratio
|
-
|
15.5
x
|
7.66
x
|
3.68
x
|
22.2
x
|
18.7
x
|
15.6
x
|
Yield
|
2.57%
|
2.47%
|
1.5%
|
3.01%
|
2.55%
|
2.06%
|
2.06%
|
Capitalization / Revenue
|
6.43
x
|
3.62
x
|
9.43
x
|
3.26
x
|
3.11
x
|
6.72
x
|
6.17
x
|
EV / Revenue
|
8.3
x
|
3.62
x
|
9.43
x
|
3.26
x
|
10.5
x
|
12.3
x
|
6.17
x
|
EV / EBITDA
|
6.52
x
|
8.32
x
|
17.5
x
|
6.37
x
|
28
x
|
18.9
x
|
9.36
x
|
EV / FCF
|
-
|
-
|
49,970,836
x
|
8,977,012
x
|
91,078,125
x
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
0%
|
0%
|
-
|
-
|
Price to Book
|
0.85
x
|
-
|
-
|
-
|
0.65
x
|
0.87
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
194,002
|
193,059
|
272,000
|
273,159
|
271,720
|
296,155
|
-
|
Reference price
2 |
8.178
|
8.974
|
15.31
|
7.700
|
9.097
|
11.22
|
11.22
|
Announcement Date
|
2/26/20
|
3/3/21
|
3/2/22
|
3/1/23
|
2/27/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
246.7
|
478.2
|
441.7
|
645.6
|
795.3
|
494.8
|
538.7
|
EBITDA
1 |
314.2
|
208.2
|
238.1
|
330.2
|
298.2
|
323
|
355.1
|
EBIT
1 |
-
|
-
|
280.9
|
314.6
|
280.8
|
255.9
|
286.7
|
Operating Margin
|
-
|
-
|
63.6%
|
48.73%
|
35.31%
|
51.72%
|
53.22%
|
Earnings before Tax (EBT)
1 |
-
|
152.8
|
708.1
|
934.6
|
150
|
93.2
|
127.8
|
Net income
1 |
-
|
113.3
|
445.3
|
808.9
|
114.2
|
89.9
|
124.5
|
Net margin
|
-
|
23.7%
|
100.8%
|
125.3%
|
14.36%
|
18.17%
|
23.11%
|
EPS
2 |
-
|
0.5800
|
2.000
|
2.090
|
0.4100
|
0.6000
|
0.7200
|
Free Cash Flow
|
-
|
-
|
83.34
|
234.3
|
91.59
|
-
|
-
|
FCF margin
|
-
|
-
|
18.87%
|
36.29%
|
11.52%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
35%
|
70.95%
|
30.72%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
18.72%
|
28.96%
|
80.2%
|
-
|
-
|
Dividend per Share
2 |
0.2105
|
0.2221
|
0.2300
|
0.2320
|
0.2320
|
0.2307
|
0.2307
|
Announcement Date
|
2/26/20
|
3/3/21
|
3/2/22
|
3/1/23
|
2/27/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
114
|
123.4
|
138.8
|
155.1
|
170.8
|
180.9
|
188.5
|
197.5
|
202.6
|
206.8
|
-
|
-
|
-
|
-
|
EBITDA
1 |
60.84
|
65.14
|
61.2
|
73.86
|
71.51
|
123.6
|
69.69
|
70.83
|
77.71
|
79.92
|
75.64
|
78.33
|
83.13
|
-
|
EBIT
1 |
57.02
|
62.32
|
57.79
|
70.28
|
67.66
|
118.9
|
65.42
|
66.67
|
73.35
|
75.4
|
63.2
|
63.1
|
65.6
|
63.9
|
Operating Margin
|
50.03%
|
50.51%
|
41.64%
|
45.3%
|
39.62%
|
65.71%
|
34.71%
|
33.77%
|
36.21%
|
36.46%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
269
|
181.1
|
211.8
|
481.6
|
221
|
55.82
|
32.51
|
59.68
|
90.77
|
-33
|
23
|
21.8
|
24.9
|
23.5
|
Net income
1 |
200.8
|
127
|
162.3
|
415.8
|
175.6
|
55.17
|
26.96
|
45.34
|
80.16
|
-38.26
|
22.2
|
21
|
24.1
|
22.7
|
Net margin
|
176.22%
|
102.92%
|
116.97%
|
268.05%
|
102.82%
|
30.5%
|
14.3%
|
22.96%
|
39.57%
|
-18.5%
|
-
|
-
|
-
|
-
|
EPS
|
0.9200
|
0.4600
|
0.5900
|
0.8500
|
0.4800
|
0.1200
|
0.0800
|
0.1600
|
0.1800
|
-0.0700
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0700
|
0.0480
|
0.0580
|
0.0580
|
0.0580
|
0.0580
|
0.0580
|
0.0580
|
0.0580
|
0.0580
|
0.0590
|
0.0590
|
0.0590
|
0.0600
|
Announcement Date
|
11/9/21
|
3/2/22
|
5/10/22
|
8/10/22
|
11/8/22
|
3/1/23
|
5/9/23
|
8/8/23
|
11/7/23
|
2/27/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
462
|
-
|
-
|
-
|
5,870
|
2,781
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.469
x
|
-
|
-
|
-
|
19.69
x
|
8.61
x
|
-
|
Free Cash Flow
|
-
|
-
|
83.3
|
234
|
91.6
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
18.6%
|
23.6%
|
2.98%
|
4.82%
|
5.36%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
9.570
|
-
|
-
|
-
|
14.00
|
12.90
|
13.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
4.06%
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/26/20
|
3/3/21
|
3/2/22
|
3/1/23
|
2/27/24
|
-
|
-
|
Last Close Price
11.22
USD Average target price
10.83
USD Spread / Average Target -3.45% Consensus |
1st Jan change
|
Capi.
|
---|
| +27.36% | 3.32B | | -9.36% | 22.5B | | +9.02% | 10.79B | | -34.32% | 10.32B | | -28.99% | 7.2B | | -5.56% | 7.01B | | -0.34% | 6.53B | | -3.03% | 6.09B | | +12.96% | 3.57B | | -5.92% | 3.54B |
Residential Real Estate Development
|